| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,200 | 0 | 0 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 2000-01-23 | 116,329 | 38,778 | SL | 39.000000000000 | 2,983 | 2,983 | 2,983 | |
| SIDING | 2000-04-13 | 7,350 | 4,595 | SL | 20.000000000000 | 368 | 368 | 368 | |
| NEW DECKING | 2000-07-18 | 3,600 | 2,250 | SL | 20.000000000000 | 180 | 180 | 180 | |
| BOILER/WATER HEATER | 2000-09-04 | 3,900 | 2,438 | SL | 20.000000000000 | 195 | 195 | 195 | |
| LAND | 2000-01-23 | 42,660 | L | 0 | 0 | 0 | |||
| REROOF BARN | 2009-11-04 | 15,900 | 1,632 | SL | 39.000000000000 | 408 | 0 | 408 | |
| SIDING TO BARN | 2004-08-18 | 16,450 | 3,516 | SL | 39.000000000000 | 422 | 0 | 422 | |
| RESHINGLE ROOF | 2004-05-04 | 1,780 | 397 | SL | 39.000000000000 | 46 | 0 | 46 | |
| BLDG FOR HAY | 2004-10-01 | 6,214 | 1,300 | SL | 39.000000000000 | 159 | 0 | 159 | |
| MILLCREEK SPREADER | 2001-08-28 | 2,300 | 2,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 84' RD8400 PW | 2003-07-25 | 2,650 | 2,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 72' RD 7200 PW | 2003-07-25 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2520 JOHNDEERE BACKHOE & LOADER | 2009-04-27 | 24,245 | 19,396 | SL | 5.000000000000 | 4,849 | 0 | 4,849 | |
| LIGHTENING ROD FOR BARN | 2011-06-07 | 3,750 | 1,188 | SL | 5.000000000000 | 750 | 0 | 750 | |
| FENCE | 2011-10-27 | 46,966 | 3,653 | SL | 15.000000000000 | 3,131 | 0 | 3,131 | |
| DOOR | 2011-09-24 | 1,500 | 375 | SL | 5.000000000000 | 300 | 0 | 300 | |
| HORSE TRAILER | 2011-02-18 | 18,055 | 6,620 | SL | 5.000000000000 | 3,611 | 0 | 3,611 | |
| FURNITURE & FIXTURES | 2000-06-01 | 1,722 | 1,722 | SL | 7.000000000000 | 0 | 0 | 0 | |
| METAL BUILDING W/ CARRIAGE STALL | 2012-09-01 | 92,394 | 790 | SL | 39.000000000000 | 2,369 | 0 | 2,369 | |
| IMPROVEMENTS | 2013-01-21 | 4,827 | SL | 39.000000000000 | 113 | 0 | 113 | ||
| METAL BUILDING 59 WACHUSETT | 2013-02-27 | 5,619 | SL | 39.000000000000 | 126 | 0 | 126 | ||
| SAND FOR PADDOCK | 2013-05-17 | 1,250 | SL | 39.000000000000 | 20 | 0 | 20 | ||
| RETAINING WALL FOR PARKING AREA | 2013-11-03 | 6,427 | SL | 39.000000000000 | 21 | 0 | 21 | ||
| STAKE BODY TRUCK | 2013-02-19 | 1,754 | 200DB | 5.000000000000 | 1,052 | 0 | 292 | ||
| GMC PICKUP | 2013-02-19 | 1,053 | 200DB | 5.000000000000 | 632 | 0 | 176 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 116,329 | 41,761 | 74,568 | 74,568 |
| SIDING | 7,350 | 4,963 | 2,387 | 2,387 |
| NEW DECKING | 3,600 | 2,430 | 1,170 | 1,170 |
| BOILER/WATER HEATER | 3,900 | 2,633 | 1,267 | 1,267 |
| FURNITURE & FIXTURES | 1,722 | 1,722 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 42,660 | 0 | 42,660 | |
| REROOF BARN | 15,900 | 2,040 | 13,860 | |
| SIDING TO BARN | 16,450 | 3,938 | 12,512 | |
| RESHINGLE ROOF | 1,780 | 443 | 1,337 | |
| BLDG FOR HAY | 6,214 | 1,459 | 4,755 | |
| MILLCREEK SPREADER | 2,300 | 2,300 | 0 | |
| 84' RD8400 PW | 2,650 | 2,650 | 0 | |
| 72' RD 7200 PW | 2,250 | 2,250 | 0 | |
| 2520 JOHNDEERE BACKHOE & LOADER | 24,245 | 24,245 | 0 | |
| LIGHTENING ROD FOR BARN | 3,750 | 1,938 | 1,812 | |
| FENCE | 46,966 | 6,784 | 40,182 | |
| DOOR | 1,500 | 675 | 825 | |
| HORSE TRAILER | 18,055 | 10,231 | 7,824 | |
| METAL BUILDING W/ CARRIAGE STALL | 92,394 | 3,159 | 89,235 | |
| IMPROVEMENTS | 4,827 | 113 | 4,714 | |
| METAL BUILDING 59 WACHUSETT | 5,619 | 126 | 5,493 | |
| SAND FOR PADDOCK | 1,250 | 20 | 1,230 | |
| RETAINING WALL FOR PARKING AREA | 6,427 | 21 | 6,406 | |
| STAKE BODY TRUCK | 1,754 | 1,052 | 702 | |
| GMC PICKUP | 1,053 | 632 | 421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & OFFICE EXPENSE | -582 | 0 | 0 | -582 |
| GRAIN, HAY, SHAVINGS ETC | 67,032 | 0 | 0 | 67,032 |
| EQUIPMENT & REPAIRS | 2,539 | 0 | 0 | 2,539 |
| VETERINARY & FARRIER | 33,912 | 0 | 0 | 33,912 |
| INSURANCE | 16,141 | 0 | 0 | 16,141 |
| VEHICLE EXPENSE | 470 | 0 | 0 | 470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,080 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 267 | 267 | 133 | 134 |
| Name | Address |
|---|---|
| SARAH H WILLIAMS |
PO BOX 696 RUTLAND,MA01543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,625 | 0 | 0 | 15,625 |
| REAL ESTATE TAXES | 2,568 | 2,568 | 2,568 | 0 |