| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,914 | 4,582 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 12,292,302 | 12,292,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL AND GAS RIGHTS | AT COST | 787,005 | 787,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS HOUSEHOLD ITEMS | 39,174 | 39,174 | 39,174 |
| JEWELRY, RINGS, AND WATCHES | 15,215 | 14,315 | 14,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 565 | 565 | 0 | |
| OFFICE EXPENSES | 675 | 0 | 0 | |
| MEALS | 1,442 | 0 | 0 | |
| INSURANCE | 879 | 0 | 0 | |
| TAX PENALTY | 67 | 0 | 0 | |
| GRANT EXPENSE | 1,348 | 0 | 1,348 | |
| REAL ESTATE MAINTENANCE | 4,500 | 2,250 | 2,250 | |
| TRAINING | 198 | 79 | 79 | |
| NONCASH DONATION | 1,515 | 0 | 1,515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL LEASE REVENUE | 118,710 | 118,710 | 118,710 |
| OIL & GAS ROYALTIES | 216,737 | 211,542 | 216,737 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,678,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES | 21,181 | 4,612 |
| DEFERRED MINERAL LEASE REVENUE | 203,398 | 138,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY & SERVICE FEES | 212,393 | 212,393 | 0 | |
| COMPUTER SUPPORT | 608 | 608 | 0 | |
| PENSION PLANNING | 1,659 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON PRODUCING WELLS | 13,374 | 19,241 | 0 | |
| EXCISE TAX | 7,945 | 0 | 0 | |
| FOREIGN TAX | 600 | 600 | 0 | |
| PAYROLL TAX | 7,269 | 2,908 | 2,908 |