| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,471 | 0 | 0 | 1,471 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-03-01 | 30,066 | 22,872 | 200DB | 10.000000000000 | 2,055 | 0 | 3,007 | |
| ROAD & WATER SYSTEMS | 2005-12-01 | 47,615 | 26,529 | 150DB | 15.000000000000 | 2,811 | 0 | 3,174 | |
| RESIDENTIAL IMPROVEMENTS | 2006-12-01 | 41,550 | 9,198 | SL | 27.000000000000 | 1,539 | 0 | 1,539 | |
| ROAD & WATER SYSTEMS | 2006-12-01 | 3,401 | 1,695 | 150DB | 15.000000000000 | 201 | 0 | 227 | |
| RETAINING WALLS | 2006-12-01 | 19,000 | 9,464 | 150DB | 15.000000000000 | 1,122 | 0 | 1,267 | |
| TRASH SHED | 2006-12-01 | 4,000 | 2,869 | 200DB | 10.000000000000 | 323 | 0 | 400 | |
| AVIARY | 2007-12-01 | 17,500 | 11,512 | 200DB | 10.000000000000 | 1,331 | 0 | 1,750 | |
| RESIDENTIAL IMPROVEMENTS | 2007-12-01 | 54,050 | 10,082 | SL | 27.000000000000 | 2,002 | 0 | 2,002 | |
| PADDOCK | 2007-12-01 | 26,000 | 17,103 | 200DB | 10.000000000000 | 1,977 | 0 | 2,600 | |
| PAVING | 2007-12-01 | 43,960 | 19,300 | 150DB | 15.000000000000 | 2,596 | 0 | 2,931 | |
| RESIDENTIAL IMPROVEMENTS | 2008-12-01 | 9,100 | 1,367 | SL | 27.000000000000 | 337 | 0 | 337 | |
| AVIARY | 2008-12-01 | 8,900 | 7,260 | 200DB | 10.000000000000 | 328 | 0 | 890 | |
| RESIDENTIAL IMPROVEMENTS | 2005-12-01 | 6,850 | 1,777 | SL | 27.000000000000 | 254 | 0 | 254 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-12-01 | 18,600 | 13,341 | 200DB | 10.000000000000 | 1,503 | 0 | 1,860 | |
| ROAD & WATER SYSTEM SN | 2006-12-01 | 32,500 | 16,188 | 150DB | 15.000000000000 | 1,919 | 0 | 2,167 | |
| FENCING - DOG YARD 1 | 2009-08-05 | 3,500 | 2,289 | 150DB | 15.000000000000 | 121 | 0 | 233 | |
| FENCING - DOG YARD 2 | 2009-08-25 | 1,500 | 981 | 150DB | 15.000000000000 | 52 | 0 | 100 | |
| REFURBISH CAROUSEL ROOM | 2010-03-15 | 7,800 | 558 | SL | 39.000000000000 | 200 | 0 | 200 | |
| FLOORING - CAT ROOM 1 | 2010-04-09 | 1,800 | 125 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 2010-06-15 | 4,700 | 307 | SL | 39.000000000000 | 121 | 0 | 121 | |
| LANDSCAPE - ICE PLANT | 2010-06-25 | 7,500 | 4,904 | 150DB | 15.000000000000 | 260 | 0 | 500 | |
| SLOPE WORK | 2010-04-01 | 8,640 | 5,648 | 150DB | 15.000000000000 | 299 | 0 | 576 | |
| APPRAISED VALUE OF DONATED PROPERTY | 2007-05-31 | 1,750,000 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 11303 | 1,704,509 | 1,704,509 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 30,066 | 24,927 | 5,139 | |
| ROAD & WATER SYSTEMS | 47,615 | 29,340 | 18,275 | |
| RESIDENTIAL IMPROVEMENTS | 41,550 | 10,737 | 30,813 | |
| ROAD & WATER SYSTEMS | 3,401 | 1,896 | 1,505 | |
| RETAINING WALLS | 19,000 | 10,586 | 8,414 | |
| TRASH SHED | 4,000 | 3,192 | 808 | |
| AVIARY | 17,500 | 12,843 | 4,657 | |
| RESIDENTIAL IMPROVEMENTS | 54,050 | 12,084 | 41,966 | |
| PADDOCK | 26,000 | 19,080 | 6,920 | |
| PAVING | 43,960 | 21,896 | 22,064 | |
| RESIDENTIAL IMPROVEMENTS | 9,100 | 1,704 | 7,396 | |
| AVIARY | 8,900 | 7,588 | 1,312 | |
| RESIDENTIAL IMPROVEMENTS | 6,850 | 2,031 | 4,819 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 18,600 | 14,844 | 3,756 | |
| ROAD & WATER SYSTEM SN | 32,500 | 18,107 | 14,393 | |
| FENCING - DOG YARD 1 | 3,500 | 2,410 | 1,090 | |
| FENCING - DOG YARD 2 | 1,500 | 1,033 | 467 | |
| REFURBISH CAROUSEL ROOM | 7,800 | 758 | 7,042 | |
| FLOORING - CAT ROOM 1 | 1,800 | 171 | 1,629 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 4,700 | 428 | 4,272 | |
| LANDSCAPE - ICE PLANT | 7,500 | 5,164 | 2,336 | |
| SLOPE WORK | 8,640 | 5,947 | 2,693 | |
| APPRAISED VALUE OF DONATED PROPERTY | 1,750,000 | 0 | 1,750,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 3,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 13,119 | 0 | 0 | 13,119 |
| TELEPHONE EXPENSE | 6,338 | 0 | 0 | 6,338 |
| UTILITIES EXPENSE | 18,920 | 0 | 0 | 18,920 |
| PROPERTY MAINTENANCE | 47,676 | 0 | 0 | 47,676 |
| OFFICE SUPPLIES | 1,408 | 0 | 0 | 1,408 |
| SUPPLIES EXPENSE | 22,911 | 0 | 0 | 22,911 |
| MEDICAL SUPPLIES | 4,564 | 0 | 0 | 4,564 |
| ANIMAL SUPPLIES | 1,608 | 0 | 0 | 1,608 |
| VETINARY CARE | 45,729 | 0 | 0 | 45,729 |
| FEED EXPENSE | 34,734 | 0 | 0 | 34,734 |
| TRASH REMOVAL | 2,484 | 0 | 0 | 2,484 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 244 | 244 |
| Description | Amount |
|---|---|
| PRIOR YEAR TRANSFER OF FUNDS FROM TRUST ACCOUNT | 1,829,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM DIRECTOR | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,500 | 0 | 0 | 2,500 |
| OTHER PROFESSIONAL FEES | 2,275 | 0 | 0 | 2,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,867 | 0 | 0 | 9,867 |
| PAYROLL TAXES | 2,799 | 0 | 0 | 2,799 |
| FILING FEES | 105 | 0 | 0 | 0 |
| SALES AND USE TAX | 710 | 0 | 0 | 710 |