| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 986 | 986 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1 SUNNY | 2012-12-31 | 190,000 | 0 | SL | 27 | 6,909 | |||
| BUILDING - 1160 BR | 2012-12-31 | 300,000 | 0 | SL | 27 | 10,909 | |||
| LAND - 1 SUNNYMEDE | 2012-12-31 | 35,000 | 0 | ||||||
| LAND - 1160 BRECKE | 2012-12-31 | 75,000 | 0 | ||||||
| IMPROVEMENTS-1160 | 2013-10-01 | 15,000 | SL | 27 | 136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRONTIER COMMUNICATIONS CORP | 2,281 | 2,902 |
| GENERAL MOTORS | 1,873 | 4,210 |
| GENERAL MOTORS COMPANY WARRANT | 1,509 | 2,896 |
| GENERAL MOTORS COMPANY WARRANT | 1,050 | 2,150 |
| GENERAL MOTORS NOTE 7.25% 2/15 | ||
| MOTORS LIQ CO GUC TR UBI | 306 | 804 |
| NCR CP | 7,093 | 10,660 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1 SUNNY | 190,000 | 183,091 | ||
| BUILDING - 1160 BR | 300,000 | 289,091 | ||
| LAND - 1 SUNNYMEDE | 35,000 | 35,000 | ||
| LAND - 1160 BRECKE | 75,000 | 75,000 | ||
| IMPROVEMENTS-1160 | 15,000 | 14,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NATIONAL INSURANCE CO | 700,000 | 630,000 | |
| ASSURITY LIFE INSURANCE CO - P | 301,000 | 215,908 | |
| AVIVA LIFE INSURANCE - ANNUITY | 1,000,000 | 886,392 | |
| AVIVA LIFE INSURANCE - ANNUITY | 1,000,000 | 883,750 | |
| EQUITRUST LIFE INS-ANNUITY | 1,087,417 | 892,500 | |
| EQUITRUST LIFE INS- LIFE INS | 275,598 | 253,550 | |
| FIDELITY & GUARANTY LIFE I | 1,052,688 | 910,575 | |
| JACKSON NATIONAL - ANNUITY POL | 495,218 | 495,218 | |
| NATIONAL WESTERN LIFE - ANNUIT | 1,021,150 | 901,165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,559 | 32,559 | ||
| Bank Charges | 214 | 214 | ||
| INVESTMENT PROPERTY EXPENSES | 11,803 | 11,803 | ||
| Property insurance | 7,485 | 7,485 | ||
| State or Local Filing Fees | 115 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM ANNUITIES | 116,473 | 116,473 | |
| INCOME FROM LIFE INSURANCE POLICIES | 10,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS ADVANCED BY PF AGENT | 16,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2013 | 9,500 | |||
| 990-PF Extension for 2012 | 10,000 | |||
| Property Taxes | 8,865 | 8,865 |