| Person Name | Explanation |
|---|---|
| DENA MERRIAM | |
| JOHN MILTON | |
| HANNE STRONG | |
| SUZANNE FOOTE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HERMITAGE 1 (YESHE'S CABIN) | 1994-06-01 | 6,769 | 3,985 | S/L | 27.5000 | 246 | |||
| HERMITAGE 1 ADDITION | 1995-06-01 | 1,452 | 808 | S/L | 27.5000 | 53 | |||
| HERMITAGE 1 ADDITION | 1996-06-01 | 145 | 80 | S/L | 27.5000 | 5 | |||
| HERMITAGE 1 ADDITION | 1998-06-20 | 2,200 | 1,097 | S/L | 27.5000 | 80 | |||
| HERMITAGE 1 ADDITION | 1999-01-01 | 3,858 | 1,804 | S/L | 27.5000 | 140 | |||
| HERMITAGE 2 (KRIS' CABIN) | 1999-01-01 | 18,000 | 8,400 | S/L | 27.5000 | 655 | |||
| TRAILER RENOVATION (66 ACRES) | 2008-08-05 | 9,838 | 2,173 | S/L | 27.5000 | 358 | |||
| CAMERA/GPS | 2007-10-22 | 1,501 | 1,501 | 200DB | 7.0000 | ||||
| COPIER | 2007-12-11 | 899 | 899 | 200DB | 5.0000 | ||||
| BACA GRANDE CHALET 1 LOT741 | 1994-01-01 | 317 | |||||||
| BACA GRANDE GRANTS - 40 ACRES | 1994-01-01 | 17,230 | |||||||
| BACA GRANDE GRANTS - LOT 1088 | 1994-01-01 | 650 | |||||||
| BACA GRANDE CHALET 1 LOT1726 | 1994-01-01 | 317 | |||||||
| BACA GRANDE GRANTS 1 TRACT A2 | 1994-01-01 | 14,854 | |||||||
| BACA GRANDE GRANTS 1 TRACT A1 | 1994-01-01 | 14,770 | |||||||
| BACA GRANDE CHALET 1 PARCEL B | 1994-01-01 | 6,623 | |||||||
| LIMITED DEVELOP, TRACT X | 1994-01-01 | 42,879 | |||||||
| SPECIAL USE, TRACT X | 1994-01-01 | 3,296 | |||||||
| MANITOU HERMITAGE PARCEL | 1994-01-01 | 64,452 | |||||||
| MANITOU PRESERVE NORTH | 1994-01-01 | 77,564 | |||||||
| MANITOU PRESERVE SOUTH | 1994-01-01 | 58,333 | |||||||
| BACA GRANDE GRANTS 1 TRACT A3 | 1994-01-01 | 27,852 | |||||||
| COTTONWOOD CANYON TRACT | 1994-01-01 | 10,128 | |||||||
| BACA GRANDE CHALET 1 PARCEL A | 1994-01-01 | 11,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT-VEHICLE | ||||
| HERMITAGES | 42,262 | 19,884 | 22,378 | |
| OFFICE EQUIPMENT | 2,400 | 2,400 | ||
| LAND - HELD FOR LAND GRANT | 351,153 | 351,153 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 915 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 222 | |||
| CHARITABLE CONTRIBUTIONS | 361 | |||
| REIMBURSEMENTS | 2,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HMS LOAN | 47,325 | 54,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,301 |