| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,480 | 1,620 | 4,860 |
| Person Name | Explanation |
|---|---|
| HEIDI JOHNSON | |
| DARRYL E COONS | |
| JOAN GARDNER-GOODNO | |
| MARK C SMITHSON | |
| SCOTT HARRISON | |
| RUTH ANN EATON | |
| BILL HANSEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-02-28 | 2,150 | 1,862 | 200DB | 7.0000 | 192 | |||
| OFFICE FURNITURE/HOM | 2007-03-01 | 1,376 | 1,192 | 200DB | 7.0000 | 123 | |||
| ART WORK/UNDERWOOD PHOTOS | 2007-06-01 | 300 | 260 | 200DB | 7.0000 | 27 | |||
| ART WORK/LIZZARD'S | 2007-08-01 | 201 | 174 | 200DB | 7.0000 | 18 | |||
| COMPUTER | 2007-03-01 | 2,972 | 2,972 | 200DB | 5.0000 | ||||
| COMPUTER | 2007-04-01 | 64 | 64 | 200DB | 5.0000 | ||||
| COMPUTER | 2007-05-01 | 170 | 170 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2007-06-01 | 260 | 260 | 200DB | 5.0000 | ||||
| COMPUTER AND PRINTER | 2009-11-18 | 2,221 | 1,993 | 200DB | 5.0000 | 122 | |||
| SHARP COPIER | 2011-07-31 | 3,571 | 3,571 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 2013-11-01 | 928 | 200DB | 5.0000 | 928 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTH SHORE BANK OF COMMERCE ACCOUNT | 407,671 | 407,671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HARDBOARD & NUPLY CORP. | 60,447 | 60,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH SHORE BANK OF COMMERCE ACCOUNT | FMV | 438,560 | 438,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 14,213 | 13,927 | 286 | 286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH SHORE ACCT ACCRUED INCOME | 26,761 | 22,787 | 22,787 |
| NORTH SHORE ACCT EQUITY MUTUAL FUNDS | 12,228,912 | 15,003,337 | 15,003,337 |
| NORTH SHORE ACCT FIXED INCOME FUNDS | 6,495,791 | 6,201,280 | 6,201,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 15 | 4 | 11 | |
| DUES & MEMBERSHIPS | 1,140 | 285 | 855 | |
| INSURANCE | 2,259 | 565 | 1,694 | |
| PARKING EXPENSE | 784 | 196 | 588 | |
| PROMOTION & WEBSITE | 75 | 19 | 56 | |
| OFFICE & POSTAGE | 2,232 | 558 | 1,674 | |
| TELEPHONE EXPENSE | 2,678 | 670 | 2,009 | |
| FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS | 2,590,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | ||
| ACCRUED PAYROLL TAXES | 21 | 23 |
| ACCOUNTS PAYABLE | 3,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & CUSTODIAL | 55,234 | 55,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,139 |