| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,750 |
| Person Name | Explanation |
|---|---|
| NICHOLAS CUMMINGS | |
| ANDREW CUMMINGS | |
| JANET CUMMINGS | |
| DOROTHY CUMMINGS | |
| LINDA GODDARD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2012-06-30 | 112,955 | 1,448 | S/L | 39.0000 | 2,896 | 2,896 | ||
| COMPUTER | 2003-09-03 | 960 | 960 | S/L | 5.0000 | ||||
| ART | 2004-12-04 | 3,070 | 2,633 | S/L | 7.0000 | 437 | |||
| COPIER | 2004-11-02 | 327 | 327 | S/L | 5.0000 | ||||
| COPIER | 2004-11-28 | 604 | 604 | S/L | 5.0000 | ||||
| DESKS | 2004-09-25 | 9,910 | 9,910 | S/L | 7.0000 | ||||
| FURNITURE | 2004-10-21 | 9,403 | 9,403 | S/L | 7.0000 | ||||
| FILING CABINETS | 2005-02-06 | 2,719 | 2,719 | S/L | 7.0000 | ||||
| FILING CABINETS | 2005-12-15 | 308 | 308 | S/L | 7.0000 | ||||
| FURNITURE | 2005-07-20 | 3,915 | 3,915 | S/L | 7.0000 | ||||
| FURNITURE | 2005-08-25 | 2,517 | 2,517 | S/L | 7.0000 | ||||
| PRINTER | 2006-07-27 | 606 | 606 | S/L | 5.0000 | ||||
| WINDOW COVERINGS | 2006-06-05 | 532 | 500 | S/L | 7.0000 | 32 | |||
| COMPUTERS | 2005-02-25 | 6,557 | 6,557 | S/L | 5.0000 | ||||
| COMPUTERS | 2005-08-11 | 17,600 | 17,600 | S/L | 5.0000 | ||||
| FURNITURE | 2005-05-20 | 392 | 336 | S/L | 7.0000 | 56 | |||
| FURNITURE | 2005-10-09 | 457 | 391 | S/L | 7.0000 | 66 | |||
| WINDOW SHADES | 2007-08-03 | 3,441 | 2,664 | S/L | 7.0000 | 491 | |||
| PHONE LINE | 2007-05-18 | 553 | 441 | S/L | 7.0000 | 79 | |||
| COMPUTER | 2010-09-07 | 1,986 | 927 | S/L | 5.0000 | 397 | |||
| BUILDING | 2009-05-10 | 10,000 | 5,238 | S/L | 7.0000 | 1,428 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 SHS-ACCENTURE | 2013-07 | PURCHASE | 2013-12 | 1,025 | 978 | 47 | ||||
| 36 SHS-AMERISOURCEBERGEN | 2013-01 | PURCHASE | 2013-08 | 2,065 | 1,773 | 292 | ||||
| 32 SHS-CAPITAL ONE | 2012-10 | PURCHASE | 2013-03 | 1,730 | 1,926 | -196 | ||||
| 5 SHS-CATERPILLAR | 2013-03 | PURCHASE | 2013-11 | 414 | 432 | -18 | ||||
| 74 SHS-CISCO | 2013-07 | PURCHASE | 2013-12 | 1,566 | 1,917 | -351 | ||||
| 10 SHS-COACH | 2013-03 | PURCHASE | 2013-12 | 561 | 498 | 63 | ||||
| 15 SHS-DEERE & CO | 2012-11 | PURCHASE | 2013-09 | 1,260 | 1,241 | 19 | ||||
| 70 SHS-DEUTSCHE TELEKOM | 2012-12 | PURCHASE | 2013-03 | 759 | 783 | -24 | ||||
| 25 SHS-DU PONT EI DE NEMOURS | 2013-02 | PURCHASE | 2013-09 | 1,447 | 1,208 | 239 | ||||
| 8 SHS-EOG RESOURCES | 2013-04 | PURCHASE | 2013-12 | 1,311 | 893 | 418 | ||||
| 15 SHS-EXXON MOBIL | 2012-06 | PURCHASE | 2013-06 | 1,366 | 1,271 | 95 | ||||
| 87 SHS-GAP | 2012-03 | PURCHASE | 2013-02 | 2,812 | 2,297 | 515 | ||||
| 10 SHS-HUMANA | 2013-01 | PURCHASE | 2013-04 | 727 | 749 | -22 | ||||
| 16 SHS-LULULEMON ATHLETICA | 2012-06 | PURCHASE | 2013-05 | 1,240 | 1,039 | 201 | ||||
| 26 SHS-MICROSOFT | 2013-03 | PURCHASE | 2013-10 | 902 | 731 | 171 | ||||
| 27 SHS-NATIONAL OILWELL | 2012-12 | PURCHASE | 2013-11 | 1,959 | 1,849 | 110 | ||||
| 15 SHS-ORACLE | 2013-03 | PURCHASE | 2013-10 | 495 | 469 | 26 | ||||
| 6 SHS-PHILIP MORRIS | 2012-05 | PURCHASE | 2013-01 | 534 | 515 | 19 | ||||
| 39 SHS-ROGERS COMM | 2012-08 | PURCHASE | 2013-03 | 1,926 | 1,648 | 278 | ||||
| 10 SHS-STATE STREET | 2012-08 | PURCHASE | 2013-07 | 690 | 413 | 277 | ||||
| 13 SHS-SUNTRUST BKS | 2013-06 | PURCHASE | 2013-11 | 465 | 419 | 46 | ||||
| 87 SHS-US BANCORP | 2012-07 | PURCHASE | 2013-06 | 3,076 | 2,918 | 158 | ||||
| 18 SHS-VERIZON | 2013-03 | PURCHASE | 2013-08 | 887 | 884 | 3 | ||||
| 20 SHS-VMWARE | 2012-05 | PURCHASE | 2013-03 | 1,537 | 2,239 | -702 | ||||
| 13 SHS-WILLIAMS SONOMA | 2012-12 | PURCHASE | 2013-10 | 689 | 564 | 125 | ||||
| 29 SHS-YUM BRANDS | 2012-07 | PURCHASE | 2013-01 | 1,929 | 1,936 | -7 | ||||
| 29 SHS-ACCENTURE | 2011-06 | PURCHASE | 2013-12 | 2,287 | 1,565 | 722 | ||||
| 6 SHS-ACE | 2011-05 | PURCHASE | 2013-07 | 555 | 403 | 152 | ||||
| 7 SHS-AMERICAN ELECTRIC POWER | 2011-10 | PURCHASE | 2013-10 | 303 | 274 | 29 | ||||
| 12 SHS-AMERIPRISE | 2011-02 | PURCHASE | 2013-07 | 1,038 | 739 | 299 | ||||
| 31 SHS-ARM HOLDINGS | 2012-09 | PURCHASE | 2013-10 | 1,459 | 861 | 598 | ||||
| 10 SHS-BOSTON PROPERTIES | 2011-08 | PURCHASE | 2013-10 | 1,082 | 978 | 104 | ||||
| 49 SHS-BROADCOM | 2011-02 | PURCHASE | 2013-07 | 1,646 | 1,902 | -256 | ||||
| 31 SHS-CENTURYLINK | 2012-02 | PURCHASE | 2013-03 | 1,087 | 1,181 | -94 | ||||
| 37 SHS-COMCAST | 2011-04 | PURCHASE | 2013-06 | 1,500 | 945 | 555 | ||||
| 36 SHS-DEERE & CO | 2011-12 | PURCHASE | 2013-09 | 3,035 | 2,779 | 256 | ||||
| 7 SHS-DIAGEO | 2011-05 | PURCHASE | 2013-03 | 858 | 562 | 296 | ||||
| 45 SHS-DOLLAR GEN | 2012-08 | PURCHASE | 2013-11 | 2,588 | 2,340 | 248 | ||||
| 19 SHS-EBAY | 2011-03 | PURCHASE | 2013-06 | 986 | 584 | 402 | ||||
| 12 SHS-EOG RESOURCES | 2012-08 | PURCHASE | 2013-12 | 2,073 | 1,333 | 740 | ||||
| 22 SHS-EQUINIX | 2011-08 | PURCHASE | 2013-09 | 3,910 | 2,117 | 1,793 | ||||
| 34 SHS-ESTEE LAUDER | 2011-05 | PURCHASE | 2013-06 | 2,372 | 1,740 | 632 | ||||
| 4 SHS-EXXON | 2012-04 | PURCHASE | 2013-05 | 364 | 343 | 21 | ||||
| 29 SHS-FIFTH 3RD | 2011-02 | PURCHASE | 2013-01 | 470 | 436 | 34 | ||||
| 6 SHS-GOLDMAN SACHS | 2011-02 | PURCHASE | 2013-10 | 922 | 808 | 114 | ||||
| 6 SHS-JOHNSON & JOHNSON | 2011-06 | PURCHASE | 2013-03 | 478 | 398 | 80 | ||||
| 59 SHS-KEYCORP | 2011-02 | PURCHASE | 2013-11 | 752 | 545 | 207 | ||||
| 29 SHS-LOWES | 2012-08 | PURCHASE | 2013-11 | 1,399 | 828 | 571 | ||||
| 68 SHS-MICROSOFT | 2011-04 | PURCHASE | 2013-10 | 2,287 | 1,680 | 607 | ||||
| 25 SHS-MODELEZ INTL | 2012-03 | PURCHASE | 2013-12 | 853 | 612 | 241 | ||||
| 5 SHS-NATIONAL OILWELL | 2012-06 | PURCHASE | 2013-11 | 388 | 366 | 22 | ||||
| 19 SHS-NATL GRID TRANSCO | 2012-01 | PURCHASE | 2013-04 | 1,148 | 930 | 218 | ||||
| 61 SHS-ORACLE | 2011-06 | PURCHASE | 2013-10 | 2,011 | 1,897 | 114 | ||||
| 19 SHS-PACCAR | 2012-02 | PURCHASE | 2013-03 | 936 | 830 | 106 | ||||
| 17 SHS-PHILIP MORRIS | 2012-05 | PURCHASE | 2013-05 | 1,632 | 1,459 | 173 | ||||
| 24 SHS-PHILLIPS 66 | 2012-05 | PURCHASE | 2013-12 | 1,800 | 801 | 999 | ||||
| 17 SHS-PNC FINL | 2011-08 | PURCHASE | 2013-11 | 1,283 | 897 | 386 | ||||
| 25 SHS-QUALCOMM | 2012-08 | PURCHASE | 2013-09 | 1,716 | 1,511 | 205 | ||||
| 71 HS-REGIONS FINANCIAL | 2012-02 | PURCHASE | 2013-11 | 680 | 416 | 264 | ||||
| 21 SHS-ROCKWELL AUTOMATION | 2012-02 | PURCHASE | 2013-07 | 1,852 | 1,699 | 153 | ||||
| 17 SHS-STATE STREET | 2012-01 | PURCHASE | 2013-07 | 1,160 | 731 | 429 | ||||
| 28 SHS-TARGET | 2011-02 | PURCHASE | 2013-06 | 1,970 | 1,503 | 467 | ||||
| 19 SHS-TIME WARNER | 2011-10 | PURCHASE | 2013-01 | 953 | 702 | 251 | ||||
| 13 SHS-TRAVELERS | 2011-09 | PURCHASE | 2013-08 | 1,058 | 634 | 424 | ||||
| 40 SHS-UNILEVER | 2011-05 | PURCHASE | 2013-03 | 1,631 | 1,300 | 331 | ||||
| 32 SHS-UNITEDHEALTH | 2011-02 | PURCHASE | 2013-01 | 1,802 | 1,486 | 316 | ||||
| 10 SHS-WALT DISNEY | 2011-02 | PURCHASE | 2013-07 | 665 | 434 | 231 | ||||
| 24 SHS-WILLIAMS SONOMA | 2012-03 | PURCHASE | 2013-10 | 1,272 | 918 | 354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 33,102 | 33,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 379,015 | 379,015 |
| MORGAN STANLEY-MUTUAL FUNDS | 598,707 | 598,707 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,161,640 | 580,983 | 1,580,657 | 1,580,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY | FMV | 43,906 | 43,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 77,681 | 75,886 | 1,795 | 1,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE BUILDING | ||||
| DUES | 5,254 | 5,254 | ||
| SECURITY | 49 | 49 | ||
| INTERNET | 5,159 | 5,159 | ||
| OFFICE | 284 | 284 | ||
| BANK CHARGES | 14 | 14 | ||
| INVESTMENT DEPRECIATION | 41,628 | 41,628 | ||
| EXPENSES | ||||
| OFFICE | 3,327 | 3,327 | ||
| POSTAGE | 65 | 65 | ||
| TELEPHONE | 3,569 | 3,569 | ||
| REPAIRS | 765 | |||
| INTERNET | 2,580 | 2,580 | ||
| SECURITY | 25 | |||
| DUES | 4,305 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 6,157 | 6,157 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 103,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P NDC DELTA | 109,946 | 140,814 |
| N/P NDC HOLDINGS | 11,947 | 11,947 |
| DUE TO CUMMINGS | 122,705 | 122,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 913 | 913 | ||
| MORGAN STANLEY | 13,107 | 13,107 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| DVD SALES | 2,150 | -2,150 |
| Name | Address |
|---|---|
|
NICHOLAS AND DOROTHY CUMMINGS |
561 KEYSTONE AVE 305 RENO,NV89503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 103 | 103 | ||
| TAXES AND LICENSES | 175 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NDC DELTA REALTY LLC |
4781 CAUGHLIN PKWY RENO,NV89509 |
20-0326334 | ALLOCATION OF RENTAL EXPENSES | 1,345 |
| Total | 1,345 | |||