| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER AND LAPRAD | 2,000 | 500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN MUTUAL FUNDS | 447,240 | 463,615 |
| RUSSELL GROWTH FUNDS | 43,132 | 44,919 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 480,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,171 | 2,066 | 1,105 | 1,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTON EISENHAUER EISENHAUER | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCK MANAGEMENT FEE | 634 | 634 | ||
| SUPPLIES | 109 | 109 | ||
| POSTAGE | 46 | 46 | ||
| FERTILIZER | 411 | 411 | ||
| JIB OPERATING EXPENSES | 477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCK MANAGEMENT FEE | 634 | 634 | ||
| SUPPLIES | 109 | 109 | ||
| POSTAGE | 46 | 46 | ||
| FERTILIZER | 411 | 411 | ||
| JIB OPERATING EXPENSES | 477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCK MANAGEMENT FEE | 634 | 634 | ||
| SUPPLIES | 109 | 109 | ||
| POSTAGE | 46 | 46 | ||
| FERTILIZER | 411 | 411 | ||
| JIB OPERATING EXPENSES | 477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCK MANAGEMENT FEE | 634 | 634 | ||
| SUPPLIES | 109 | 109 | ||
| POSTAGE | 46 | 46 | ||
| FERTILIZER | 411 | 411 | ||
| JIB OPERATING EXPENSES | 477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCK MANAGEMENT FEE | 634 | 634 | ||
| SUPPLIES | 109 | 109 | ||
| POSTAGE | 46 | 46 | ||
| FERTILIZER | 411 | 411 | ||
| JIB OPERATING EXPENSES | 477 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 52,375 | 52,375 | |
| STUDENT LOAN INTEREST | 8,576 | 8,576 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 52,375 | 52,375 | |
| STUDENT LOAN INTEREST | 8,576 | 8,576 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
385,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 4,100 | 1,025 | 3,075 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ROB EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | 15954 |
| Balance Due | 8922 |
| Date of Note | 2013-06 |
| Maturity Date | 2015-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | ROB EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | 17290 |
| Balance Due | 12573 |
| Date of Note | 2013-05 |
| Maturity Date | 2015-06 |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Borrower's Name | ROB EISENHAUER |
| Borrower's Title | TRUSTEE |
| Original Amount of Loan | 35000 |
| Balance Due | 28134 |
| Date of Note | 2013-08 |
| Maturity Date | 2016-04 |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,143 | 3,143 | ||
| SEVERANCE TAX | 2,637 | 2,637 | ||
| EXCISE TAX | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,143 | 3,143 | ||
| SEVERANCE TAX | 2,637 | 2,637 | ||
| EXCISE TAX | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,143 | 3,143 | ||
| SEVERANCE TAX | 2,637 | 2,637 | ||
| EXCISE TAX | 1,000 |