| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,250 | 0 | 625 | 625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-10-01 | 75,571 | L | 0 | 0 | 0 | |||
| BUILDINGS | 1986-10-01 | 167,250 | 147,852 | SL | 30.000000000000 | 5,575 | 0 | 5,575 | |
| BUILDINGS | 1997-01-01 | 12,695 | 6,980 | SL | 30.000000000000 | 423 | 0 | 423 | |
| IMPROV - LAND | 1992-06-01 | 3,750 | 3,720 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROV - BLDG | 1991-10-01 | 4,660 | 4,563 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2004-07-27 | 1,884 | 1,884 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROOF | 2004-08-16 | 6,126 | 3,638 | SL | 15.000000000000 | 408 | 0 | 408 | |
| 5 SEPTIC TANKS | 2005-01-19 | 750 | 750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KUBOTA MOWER | 2006-08-30 | 3,678 | 3,678 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOOR DECOR - KITCHEN TILE | 2007-01-19 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEATHER SOFA | 2007-05-14 | 1,494 | 1,331 | SL | 7.000000000000 | 160 | 0 | 160 | |
| KITCHEN FLOOR | 2007-05-22 | 1,889 | 777 | SL | 15.000000000000 | 126 | 0 | 126 | |
| KUBOTA MOWER | 2006-08-18 | 1,566 | 1,566 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOBILE HOME | 2006-08-21 | 21,391 | 21,391 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATHROOM TILES | 2007-05-31 | 1,030 | 425 | SL | 15.000000000000 | 69 | 0 | 69 | |
| LAND | 2006-10-10 | 10,150 | L | 0 | 0 | 0 | |||
| 2-1/2 TON AIR HANDLER | 2007-10-23 | 1,890 | 1,890 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA ZD3268 60" MOWER | 2008-07-18 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2007-09-08 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHIPPER/SHREDDER | 2008-09-25 | 1,685 | 1,629 | SL | 5.000000000000 | 56 | 0 | 56 | |
| WASHER/DRYER | 2009-12-11 | 1,477 | 1,082 | SL | 5.000000000000 | 295 | 0 | 295 | |
| WATER HEATER/PIPES | 2010-03-12 | 8,308 | 5,678 | SL | 5.000000000000 | 1,662 | 0 | 1,662 | |
| A/C UNITS | 2010-11-11 | 1,235 | 679 | SL | 5.000000000000 | 247 | 0 | 247 | |
| MOWER | 2010-12-21 | 1,403 | 726 | SL | 5.000000000000 | 281 | 0 | 281 | |
| REFRIGERATOR | 2012-04-02 | 582 | 155 | SL | 5.000000000000 | 116 | 0 | 116 | |
| MOWER | 2012-04-10 | 1,248 | 333 | SL | 5.000000000000 | 250 | 0 | 250 | |
| MOBILE HOME COVER | 2013-08-15 | 18,406 | SL | 15.000000000000 | 1,227 | 0 | 1,227 | ||
| KUBOTA MOWER | 2014-03-07 | 5,000 | SL | 5.000000000000 | 417 | 0 | 417 | ||
| A/C WINDOW UNIT | 2014-04-24 | 280 | SL | 5.000000000000 | 14 | 0 | 14 | ||
| 2014 QUICKBOOKS | 2014-07-26 | 606 | SL | 3.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 75,571 | 0 | 75,571 | |
| BUILDINGS | 167,250 | 153,427 | 13,823 | |
| BUILDINGS | 12,695 | 7,403 | 5,292 | |
| IMPROV - LAND | 3,750 | 3,720 | 30 | |
| IMPROV - BLDG | 4,660 | 4,563 | 97 | |
| MATTRESSES | 1,884 | 1,884 | 0 | |
| ROOF | 6,126 | 4,046 | 2,080 | |
| 5 SEPTIC TANKS | 750 | 750 | 0 | |
| KUBOTA MOWER | 3,678 | 3,678 | 0 | |
| FLOOR DECOR - KITCHEN TILE | 408 | 408 | 0 | |
| LEATHER SOFA | 1,494 | 1,491 | 3 | |
| KITCHEN FLOOR | 1,889 | 903 | 986 | |
| KUBOTA MOWER | 1,566 | 1,566 | 0 | |
| MOBILE HOME | 21,391 | 21,391 | 0 | |
| BATHROOM TILES | 1,030 | 494 | 536 | |
| LAND | 10,150 | 0 | 10,150 | |
| 2-1/2 TON AIR HANDLER | 1,890 | 1,890 | 0 | |
| KUBOTA ZD3268 60" MOWER | 9,500 | 9,500 | 0 | |
| REFRIGERATOR | 600 | 600 | 0 | |
| CHIPPER/SHREDDER | 1,685 | 1,685 | 0 | |
| WASHER/DRYER | 1,477 | 1,377 | 100 | |
| WATER HEATER/PIPES | 8,308 | 7,340 | 968 | |
| A/C UNITS | 1,235 | 926 | 309 | |
| MOWER | 1,403 | 1,007 | 396 | |
| REFRIGERATOR | 582 | 271 | 311 | |
| MOWER | 1,248 | 583 | 665 | |
| MOBILE HOME COVER | 18,406 | 1,227 | 17,179 | |
| KUBOTA MOWER | 5,000 | 417 | 4,583 | |
| A/C WINDOW UNIT | 280 | 14 | 266 | |
| 2014 QUICKBOOKS | 606 | 0 | 606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 1,099 | 0 | 0 | 1,099 |
| CARETAKERS | 6,000 | 0 | 0 | 6,000 |
| CONTRACT LABOR | 1,000 | 0 | 0 | 1,000 |
| INSURANCE | 6,336 | 0 | 0 | 6,336 |
| MISCELLANEOUS | 485 | 0 | 0 | 490 |
| REPAIRS & MAINTENANCE | 4,628 | 0 | 0 | 4,628 |
| SUPPLIES | 133 | 0 | 0 | 133 |
| TELEPHONE & UTILITIES | 11,544 | 0 | 0 | 11,544 |
| BANK CHARGES | 5 | 0 | 0 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 4,347 | 0 | 0 | 4,347 |
| PAYROLL TAX | 787 | 0 | 0 | 787 |