| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 7,100 | 0 | 0 | 7,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 21,980 | 21,980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 1920-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 1920-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 1920-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 1920-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 52,672 | 52,672 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 8,018 | 8,018 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 1,496 | 1,496 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 61,000 | SL | 10.000000000000 | 7,625 | 0 | 7,625 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 19,240 | SL | 10.000000000000 | 2,405 | 0 | 2,405 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 83,027 | SL | 10.000000000000 | 11,861 | 0 | 11,861 | |
| Furnace - CH | 2007-08-01 | 52,950 | 52,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 3,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-07-30 | 4,252 | 4,252 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 4,396 | SL | 5.000000000000 | 1,099 | 0 | 1,101 | |
| New Doors Deck | 2010-07-19 | 2,925 | 2,340 | SL | 5.000000000000 | 585 | 0 | 585 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 4,826 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 9,260 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Deck Door - CH | 2010-08-08 | 2,925 | 1,755 | SL | 5.000000000000 | 585 | 0 | 585 | |
| Sign - Deposit - CH | 2011-06-28 | 2,131 | 1,278 | SL | 5.000000000000 | 426 | 0 | 426 | |
| Roof - Gym | 2011-07-19 | 15,000 | 4,500 | SL | 10.000000000000 | 1,500 | 0 | 1,500 | |
| Phone System | 2011-03-21 | 5,558 | 5,558 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sign Final CH | 2011-10-31 | 2,131 | 852 | SL | 5.000000000000 | 426 | 0 | 426 | |
| Bowling Alley Entrance CH | 2012-06-04 | 4,560 | 1,824 | SL | 5.000000000000 | 912 | 0 | 912 | |
| Roof - Gym | 2011-08-30 | 31,930 | 6,386 | SL | 10.000000000000 | 3,193 | 0 | 3,193 | |
| Computer | 2012-06-26 | 1,604 | 1,070 | SL | 3.000000000000 | 534 | 0 | 534 | |
| 2012 Chev Colorado Pickup | 2012-06-26 | 19,418 | 7,768 | SL | 5.000000000000 | 3,884 | 0 | 3,884 | |
| New Burner - Gym | 2013-06-19 | 27,990 | 5,598 | SL | 5.000000000000 | 5,598 | 0 | 5,598 | |
| Air Conditioner | 2012-09-17 | 4,083 | 1,361 | SL | 3.000000000000 | 1,361 | 0 | 1,361 | |
| Computer | 2012-09-24 | 1,753 | 584 | SL | 3.000000000000 | 584 | 0 | 584 | |
| Hard Drive | 2012-10-15 | 679 | 226 | SL | 3.000000000000 | 226 | 0 | 226 | |
| Copier | 2013-01-02 | 365 | 122 | SL | 3.000000000000 | 122 | 0 | 122 | |
| Computer | 2013-07-18 | 1,499 | 500 | SL | 3.000000000000 | 500 | 0 | 500 | |
| Computer | 2013-07-19 | 1,499 | 500 | SL | 3.000000000000 | 500 | 0 | 500 | |
| Epoxy floor coating | 2013-08-05 | 6,720 | SL | 5.000000000000 | 1,344 | 0 | 1,344 | ||
| Bowling Ally entrance | 2013-08-05 | 1,350 | SL | 5.000000000000 | 270 | 0 | 270 | ||
| 2 mOTION DETECTORS | 2013-08-19 | 497 | SL | 5.000000000000 | 99 | 0 | 99 | ||
| 16 led LAMPS | 2013-08-19 | 1,166 | SL | 5.000000000000 | 233 | 0 | 233 | ||
| kEY lOCK sYSTEM | 2013-10-03 | 1,460 | SL | 5.000000000000 | 292 | 0 | 292 | ||
| Exterior LED lights | 2013-10-03 | 2,788 | SL | 5.000000000000 | 558 | 0 | 558 | ||
| LED Exit lights motion dectors | 2014-03-05 | 3,680 | SL | 5.000000000000 | 736 | 0 | 736 | ||
| Front Entrance Stairs | 2014-04-22 | 8,500 | SL | 5.000000000000 | 1,700 | 0 | 1,700 | ||
| Epoxy floor coating | 2013-08-05 | 4,425 | SL | 5.000000000000 | 885 | 0 | 885 | ||
| Gravel for concrete pad | 2013-08-08 | 3,523 | SL | 5.000000000000 | 705 | 0 | 705 | ||
| Concrete for gym entrance | 2013-08-19 | 1,484 | SL | 5.000000000000 | 297 | 0 | 297 | ||
| Refinish 16 Doors | 2013-08-20 | 2,600 | SL | 5.000000000000 | 520 | 0 | 520 | ||
| Replace concrete stairs | 2013-09-03 | 5,600 | SL | 5.000000000000 | 1,120 | 0 | 1,120 | ||
| KEY lOCK sYSTEM | 2013-10-03 | 1,460 | SL | 5.000000000000 | 292 | 0 | 292 | ||
| Rail | 2013-10-21 | 4,100 | SL | 5.000000000000 | 820 | 0 | 820 | ||
| LeD Exit lights motion dectors | 2014-03-05 | 2,956 | SL | 5.000000000000 | 591 | 0 | 591 | ||
| Led Mini Close up | 2014-04-22 | 3,105 | SL | 5.000000000000 | 621 | 0 | 621 | ||
| Flex Connector | 2014-05-05 | 6,095 | SL | 5.000000000000 | 1,219 | 0 | 1,219 | ||
| Referee's Office | 2014-07-14 | 7,045 | SL | 5.000000000000 | 1,409 | 0 | 1,409 | ||
| Referee's Office | 2014-07-24 | 1,630 | SL | 5.000000000000 | 326 | 0 | 326 | ||
| Computer Server | 2013-08-19 | 1,499 | SL | 3.000000000000 | 500 | 0 | 500 | ||
| HP Laptop | 2014-06-23 | 995 | SL | 3.000000000000 | 332 | 0 | 332 | ||
| Air Conditioner | 2014-07-31 | 4,500 | SL | 3.000000000000 | 1,500 | 0 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 9,149,700 | 9,149,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 21,980 | 21,980 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | 0 |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | 0 |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 10,000 |
| LAND-GYM | 10,000 | 0 | 10,000 | 10,000 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | 0 |
| BUILDING-GYM | 242,789 | 242,789 | 0 | 0 |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | 0 |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | 0 |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 52,672 | 52,672 | 0 | 0 |
| FURNACE REPLACEMENT | 8,018 | 8,018 | 0 | 0 |
| 2 COMPUTERS, SCANNER & PRINTER | 1,496 | 1,496 | 0 | 0 |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | 0 |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | 0 |
| Floor removal | 11,231 | 11,231 | 0 | 0 |
| New Floor Office | 2,341 | 2,341 | 0 | 0 |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | 0 |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | 0 |
| Condensation Line Gym | 1,974 | 1,974 | 0 | 0 |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | 0 |
| Air Conditioner | 5,350 | 5,350 | 0 | 0 |
| Gym Floor | 76,250 | 68,625 | 7,625 | 7,625 |
| Gym Door Enclosures | 24,046 | 21,645 | 2,401 | 2,401 |
| Building Improvements -Gym | 118,609 | 94,888 | 23,721 | 23,721 |
| Furnace - CH | 52,950 | 52,950 | 0 | 0 |
| Sump Pump - CH | 2,750 | 2,750 | 0 | 0 |
| Boiler Feed Tank | 3,780 | 3,780 | 0 | 0 |
| Computers | 4,252 | 4,252 | 0 | 0 |
| New Floor council of aging | 5,497 | 5,495 | 2 | 2 |
| New Doors Deck | 2,925 | 2,925 | 0 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 4,826 | 0 | 0 |
| Scoreboard - Gym | 9,260 | 9,260 | 0 | 0 |
| Deck Door - CH | 2,925 | 2,340 | 585 | 585 |
| Sign - Deposit - CH | 2,131 | 1,704 | 427 | 427 |
| Roof - Gym | 15,000 | 6,000 | 9,000 | 9,000 |
| Phone System | 5,558 | 5,558 | 0 | 0 |
| Sign Final CH | 2,131 | 1,278 | 853 | 853 |
| Bowling Alley Entrance CH | 4,560 | 2,736 | 1,824 | 1,824 |
| Roof - Gym | 31,930 | 9,579 | 22,351 | 22,351 |
| Computer | 1,604 | 1,604 | 0 | 0 |
| 2012 Chev Colorado Pickup | 19,418 | 11,652 | 7,766 | 7,766 |
| New Burner - Gym | 27,990 | 11,196 | 16,794 | 16,794 |
| Air Conditioner | 4,083 | 2,722 | 1,361 | 1,361 |
| Computer | 1,753 | 1,168 | 585 | 585 |
| Hard Drive | 679 | 452 | 227 | 227 |
| Copier | 365 | 244 | 121 | 121 |
| Computer | 1,499 | 1,000 | 499 | 499 |
| Computer | 1,499 | 1,000 | 499 | 499 |
| Epoxy floor coating | 6,720 | 1,344 | 5,376 | 5,376 |
| Bowling Ally entrance | 1,350 | 270 | 1,080 | 1,080 |
| 2 mOTION DETECTORS | 497 | 99 | 398 | 398 |
| 16 led LAMPS | 1,166 | 233 | 933 | 933 |
| kEY lOCK sYSTEM | 1,460 | 292 | 1,168 | 1,168 |
| Exterior LED lights | 2,788 | 558 | 2,230 | 2,230 |
| LED Exit lights motion dectors | 3,680 | 736 | 2,944 | 2,944 |
| Front Entrance Stairs | 8,500 | 1,700 | 6,800 | 6,800 |
| Epoxy floor coating | 4,425 | 885 | 3,540 | 3,540 |
| Gravel for concrete pad | 3,523 | 705 | 2,818 | 2,818 |
| Concrete for gym entrance | 1,484 | 297 | 1,187 | 1,187 |
| Refinish 16 Doors | 2,600 | 520 | 2,080 | 2,080 |
| Replace concrete stairs | 5,600 | 1,120 | 4,480 | 4,480 |
| KEY lOCK sYSTEM | 1,460 | 292 | 1,168 | 1,168 |
| Rail | 4,100 | 820 | 3,280 | 3,280 |
| LeD Exit lights motion dectors | 2,956 | 591 | 2,365 | 2,365 |
| Led Mini Close up | 3,105 | 621 | 2,484 | 2,484 |
| Flex Connector | 6,095 | 1,219 | 4,876 | 4,876 |
| Referee's Office | 7,045 | 1,409 | 5,636 | 5,636 |
| Referee's Office | 1,630 | 326 | 1,304 | 1,304 |
| Computer Server | 1,499 | 500 | 999 | 999 |
| HP Laptop | 995 | 332 | 663 | 663 |
| Air Conditioner | 4,500 | 1,500 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 21,908 | 0 | 0 | 21,908 |
| INSURANCE | 34,348 | 0 | 0 | 34,348 |
| COMPUTER EXPENSES | 3,149 | 0 | 0 | 3,149 |
| DUES & SUBSCRIPTIONS | 310 | 0 | 0 | 310 |
| FEES | 268 | 0 | 0 | 268 |
| POSTAGE | 205 | 0 | 0 | 205 |
| REPAIRS & MAINTENANCE | 42,033 | 0 | 0 | 42,033 |
| SOFT DRINK EXPENSES | 995 | 0 | 0 | 995 |
| SUPPLIES | 16,888 | 0 | 0 | 16,888 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -23,962 | 0 | 0 | -23,962 |
| Special Project | 45,010 | 0 | 0 | 45,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 20,000 | 20,000 | |
| BOWLING | 4,437 | 4,437 | |
| GOLF | 1,650 | 1,650 | |
| SALE OF SOFT DRINKS | 902 | 902 | |
| EXERCISE CLASSES | 13,780 | 13,780 | |
| BASKETBALL | 665 | 665 | |
| Membership Dues and Assessments | 7,128 | 7,128 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 358,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 20,530 | 0 | 0 | 20,530 |
| Federal Excise Tax | 7,502 | 0 | 0 | 7,502 |