| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,125 | 1,125 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP 8.375% 11/1/19 | 109,250 | 129,693 |
| Target Corp 6.000% 1/15/18 | 49,597 | 57,187 |
| United Parcel Service 5.500% 1/15/18 | 49,901 | 56,620 |
| Coco-Cola 5.35 11/15/17 | 106,040 | 112,767 |
| Hewlett-Packard Co 5.5 03/01/18 | 105,000 | 112,554 |
| Proctor & Gamble 4.7 02/15/19 | 100,657 | 112,016 |
| Shell International 9/22/19 | 49,827 | 55,229 |
| Goldman Sachs Group 1/24/22 5.75 | 102,579 | 114,774 |
| JP Morgan Chase 8/15/21 4.35 | 100,791 | 107,603 |
| Morgan Stanley 01/25/21 5.75 | 97,636 | 115,457 |
| General ELEC 1/8/20 5.500 | 107,730 | 115,121 |
| Kinder Morgan 02/28/13 3.5 | 49,734 | 47,705 |
| Netapp Inc 12/12/12 2% | 49,806 | 50,423 |
| Celegene Corp 4.00% | 49,909 | 51,976 |
| Monsanto Co 5.5% | 57,690 | 58,703 |
| Watson Pharmaceuticals 6.125% | 116,446 | 116,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP | 7,450 | 335,407 |
| DOW CHEM CO | 15,604 | 321,741 |
| CONOCOPHILLIPS | 389 | 74,250 |
| PROCTOR & GAMBLE CO (4,000 shares) | 5,016 | 309,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,376 | 1,376 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES | -8,877 | -13,163 | -13,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mineral Interest Expense | 16,346 | 16,346 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 29,095 | 29,095 | 29,095 |
| Excise tax refund | 327 | 327 |