| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,745 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STUDIO EQUIPMENT | 2013-06-30 | 11,691 | 58 | 7.14 % | 835 | ||||
| STUDIO EQUIPMENT | 2013-05-31 | 884 | 58 | 7.14 % | 63 | ||||
| STUDIO EQUIPMENT | 2013-04-30 | 707 | 58 | 7.14 % | 50 | ||||
| STUDIO EQUIPMENT | 2013-03-31 | 800 | 58 | 7.14 % | 57 | ||||
| STUDIO EQUIPMENT | 2013-02-28 | 11,495 | 58 | 7.14 % | 821 | ||||
| STUDIO EQUIPMENT | 2013-01-31 | 7,442 | 58 | 7.14 % | 531 | ||||
| STUDIO EQUIPMENT | 2012-12-31 | 1,220 | 58 | 7.14 % | 87 | ||||
| STUDIO EQUIPMENT | 2012-11-30 | 935 | 58 | 7.14 % | 67 | ||||
| STUDIO EQUIPMENT | 2012-10-31 | 3,538 | 58 | 7.14 % | 253 | ||||
| STUDIO EQUIPMENT | 2012-09-30 | 1,829 | 58 | 7.14 % | 131 | ||||
| STUDIO EQUIPMENT | 2012-08-31 | 3,038 | 58 | 7.14 % | 217 | ||||
| STUDIO EQUIPMENT | 2012-07-31 | 1,063 | 58 | 7.14 % | 76 | ||||
| STUDIO EQUIPMENT | 2013-06-30 | 6,932 | 58 | 7.14 % | 495 | ||||
| 32 GB SANDISK | 2012-06-07 | 170 | 3 | 58 | 14.29 % | 24 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 3 | 58 | 14.29 % | 24 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 115 | 10 | 58 | 14.29 % | 16 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 6 | 58 | 14.29 % | 50 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 6 | 58 | 14.29 % | 50 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 4 | 58 | 14.29 % | 36 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 4 | 58 | 14.29 % | 36 | |||
| SONY HD TV | 2012-06-05 | 450 | 8 | 58 | 14.29 % | 64 | |||
| SONY HD TV | 2012-06-05 | 450 | 8 | 58 | 14.29 % | 64 | |||
| ULTRA STUDIO SDI | 2012-06-05 | 395 | 7 | 58 | 14.29 % | 56 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 107 | 58 | 14.29 % | 857 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 107 | 58 | 14.29 % | 857 | |||
| STUDIO CONVERTER | 2012-06-05 | 1,995 | 36 | 58 | 14.29 % | 285 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 10 | 58 | 14.29 % | 81 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 10 | 58 | 14.29 % | 81 | |||
| CONTROL PANEL | 2012-06-05 | 4,745 | 85 | 58 | 14.29 % | 678 | |||
| PRODUCTION SWITCHER | 2012-06-05 | 2,350 | 42 | 58 | 14.29 % | 336 | |||
| VIDEO EQUIPMENT | 2012-02-29 | 1,799 | 96 | 58 | 14.29 % | 257 | |||
| MEDIA EQUIPMENT | 2012-01-31 | 50 | 3 | 58 | 14.29 % | 7 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 210 | 19 | 58 | 14.29 % | 30 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 410 | 51 | 58 | 14.29 % | 59 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 120 | 15 | 58 | 14.29 % | 17 | |||
| MEDIA EQUIPMENT | 2011-07-31 | 90 | 11 | 58 | 14.29 % | 13 | |||
| B&H PHOTO DVD BURNER | 2011-06-30 | 549 | 117 | 58 | 14.29 % | 78 | |||
| STUDIO LAMP | 2011-03-31 | 229 | 49 | 58 | 14.29 % | 33 | |||
| DVD BURNER | 2011-03-31 | 960 | 206 | 58 | 14.29 % | 137 | |||
| DVD RECORDER | 2010-10-04 | 336 | 72 | 58 | 14.29 % | 48 | |||
| CAMERA MONITORS | 2010-09-30 | 1,257 | 270 | 58 | 14.29 % | 180 | |||
| LIGHTING | 2010-09-28 | 800 | 171 | 58 | 14.29 % | 114 | |||
| DVD RECORDER | 2010-03-31 | 263 | 95 | 58 | 14.28 % | 38 | |||
| IMAC COMPUTER | 2009-12-15 | 1,279 | 457 | 58 | 14.28 % | 183 | |||
| APPLE FINALCUT SOFTWARE | 2009-08-06 | 1,279 | 457 | 58 | 14.28 % | 183 | |||
| 500 GB HARDDRIVE | 2009-08-06 | 599 | 215 | 58 | 14.28 % | 86 | |||
| LIBEC TRIPOD SPREADER | 2009-08-06 | 649 | 232 | 58 | 14.28 % | 93 | |||
| PANASONIC 3CCD CAMCORDER | 2009-08-06 | 3,499 | 1,250 | 58 | 14.28 % | 500 | |||
| 2 LIBEC THM20 TRIPOD | 2009-08-06 | 430 | 153 | 58 | 14.28 % | 61 | |||
| HOLLYWOOD/LIGHTS | 2009-04-28 | 892 | 623 | 54 | 20.00 % | 178 | |||
| HEADSETS (FOOTBALL) | 2008-09-30 | 507 | 354 | 54 | 20.00 % | 101 | |||
| DVD BURNER MST CONTROL | 2008-09-07 | 1,055 | 739 | 54 | 20.00 % | 211 | |||
| MICROPHONE BOOM/RISER | 2008-02-29 | 169 | 153 | 54 | 10.00 % | 16 | |||
| CAMERA HVR-D60 RECORDER | 2007-10-02 | 1,579 | 1,422 | 54 | 10.00 % | 157 | |||
| DVD RECORDER | 2007-09-06 | 737 | 662 | 54 | 10.00 % | 75 | |||
| VIDEO CAMERA/TRIPOD | 2007-08-06 | 5,383 | 4,846 | 54 | 10.00 % | 537 | |||
| LIGHTS | 2006-08-31 | 112 | 94 | 58 | 14.29 % | 16 | |||
| HOLLYWOOD LIGHTS | 2006-06-30 | 221 | 208 | 58 | 7.14 % | 13 | |||
| FILE CABINET | 2008-09-01 | 112 | 77 | 54 | 20.00 % | 22 | |||
| OAK CABINET | 2007-06-13 | 188 | 138 | 58 | 14.29 % | 27 | |||
| CABINET | 2007-03-31 | 125 | 97 | 58 | 14.29 % | 18 | |||
| HW LIGHTING LAMPS | 2007-01-19 | 93 | 70 | 58 | 14.29 % | 13 | |||
| LAMPS | 2006-11-30 | 150 | 118 | 58 | 14.29 % | 21 | |||
| LIGHT FIXTURES (3) | 2006-07-10 | 646 | 541 | 58 | 14.29 % | 92 | |||
| FURNITURE | 2005-09-30 | 110 | 104 | 58 | 7.14 % | 6 | |||
| IMPROVEMENTS | 2009-07-01 | 8,272 | 1,683 | 87 | 2.56 % | 203 | |||
| MACHINERY AND EQUIPMENT | 2009-07-01 | 97,659 | 85,564 | 58 | 14.28 % | 6,973 | |||
| FURNITURE AND FIXTURES | 2009-07-01 | 365 | 316 | 58 | 14.28 % | 26 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 112,914 | 34,906 | 78,008 | 78,008 |
| Furniture and Fixtures | 1,424 | 1,344 | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 50 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VIDEO SUPPLIES | 104 | |||
| UTILITIES | 1,570 | |||
| TELEPHONE AND ALARM | 2,268 | |||
| SUPPLIES - GENERAL | 1,258 | |||
| PROMOTION AND SPECIAL PROJECTS | 1,519 | |||
| PRODUCTION SUPPLIES | 643 | |||
| OFFICE SUPPLIES | 754 | |||
| MILEAGE REIMBURSEMENT | 300 | |||
| LICENSES AND FEES | 3,270 | |||
| JANITORIAL | 1,582 | |||
| INSURANCE | 1,897 | |||
| FACILITY IMPROVEMENTS | 708 | |||
| EQUIPMENT MAINTENANCE | 1,048 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 99,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 6,398 | |
| PAYROLL TAXES PAYABLE | 1,476 | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 215 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,138 |