| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 10,840 | 0 | 0 | 10,840 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| difference remove in 2013 | 2013-06-30 | 54 | 5.0000 | 240 | |||||
| CHAIR | 2011-12-18 | 75 | 8 | 54 | 20.00 % | 15 | |||
| COMPUTER & PRINTER | 2011-12-18 | 535 | 54 | 54 | 20.00 % | 107 | |||
| METROTEL INC PAGER | 2011-02-04 | 225 | 90 | 54 | 20.00 % | 45 | |||
| GENNARO BIFULCO (NEW COUN | 2009-09-29 | 300 | 90 | 65 | 10.00 % | 30 | |||
| EFFECTIVE ALARM | 2010-06-10 | 2,168 | 651 | 65 | 10.00 % | 217 | |||
| METROTEL INC. (NEW PAGER) | 2010-02-17 | 225 | 135 | 54 | 20.00 % | 45 | |||
| CAPITAL ONE 3 NEW LAPTOPS | 2010-02-16 | 1,297 | 777 | 54 | 20.00 % | 259 | |||
| MOBILTECH LAPTOP SETUP | 2010-03-03 | 1,568 | 942 | 54 | 20.00 % | 314 | |||
| CAPITAL ONE 2 LAPTOPS | 2009-12-09 | 635 | 381 | 54 | 20.00 % | 127 | |||
| WILCO ELCTRIC (LINES) | 2009-10-22 | 950 | 570 | 54 | 20.00 % | 190 | |||
| MOBILTECH LAPTOP SETUP | 2009-11-09 | 1,656 | 993 | 54 | 20.00 % | 331 | |||
| COMPUTERS 2 | 2009-08-25 | 1,036 | 621 | 54 | 20.00 % | 207 | |||
| DELL COMPUTER | 2007-12-04 | 1,340 | 1,205 | 54 | 10.00 % | 135 | |||
| DELL COMPUTER | 2007-11-15 | 1,059 | 954 | 54 | 10.00 % | 105 | |||
| TELEPHONE SYSTEM | 2008-07-01 | 2,000 | 1,600 | 54 | 20.00 % | 400 | |||
| PRINTER | 2008-09-11 | 500 | 400 | 54 | 20.00 % | 100 | |||
| CARPET 480 | 2006-10-31 | 3,295 | 1,979 | 65 | 10.00 % | 330 | |||
| CARPET CLINIC | 2003-11-01 | 3,221 | 2,899 | 65 | 10.00 % | 322 | |||
| CONFERENCE TABLE & CHAIRS | 2009-05-14 | 1,350 | 945 | 54 | 20.00 % | 270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 240 | 240 | ||
| Improvements | 20,630 | 18,164 | 2,466 | 2,469 |
| Machinery and Equipment | 54,563 | 52,625 | 1,938 | 1,719 |
| Furniture and Fixtures | 40,701 | 40,510 | 191 | 167 |
| Auto./Transportation Equip. | 16,996 | 16,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 460 | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 26,563 | 26,563 | ||
| STAFF TRAINING | 290 | 290 | ||
| Rental Expenses | 35,946 | 35,946 | ||
| OFFICE | 23,383 | 23,383 | ||
| LICENSES & ANNUAL REPORT | 1,834 | 1,834 | ||
| LIABILITY INSURANCE | 15,243 | 15,243 | ||
| HEALTH INSURANCE | 29,555 | 29,555 | ||
| BAD DEBT EXPENSE | 7,519 | 7,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT FEES | 215,227 | ||
| OTHER DONATIONS | 120 | ||
| HARRISON TOWNSHIP GRANT | 5,000 | ||
| GOVERNMENT GRANTS | 431,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & SECURITY | 3,080 | 0 | 0 | 3,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,257 | 44,257 |