| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,245 | 2,245 |
| Person Name | Explanation |
|---|---|
| GERALD L DEBLOIS | |
| RONALD RAPPAPORT | |
| ALAN SCHWEIKERT | |
| FRANK BIONDI | |
| ELIZABETH DANZINGER | |
| RALPH STUART | |
| NINA BRAMHALL | |
| MELISSA HACKNEY | |
| S CHRISTPOHER SCOTT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-08-01 | 401,625 | |||||||
| TENNIS COURT COMPLEX | 2002-07-01 | 2,398,663 | 615,351 | S/L | 39.0000 | 61,504 | 61,504 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 76,787 | 76,787 | S/L | 7.0000 | ||||
| EQUIPMENT | 2002-07-01 | 82,104 | 82,104 | S/L | 5.0000 | ||||
| EQUIPMENT | 2006-07-01 | 2,082 | 2,082 | S/L | 5.0000 | ||||
| ADDITIONS TO TENNIS COURT | 2004-02-01 | 10,951 | 2,528 | S/L | 39.0000 | 281 | 281 | ||
| ADDITIONS TO TENNIS COURT | 2006-07-01 | 23,949 | 4,298 | S/L | 39.0000 | 614 | 614 | ||
| ADDITIONS TO TENNIS COURT | 2006-11-01 | 9,519 | 1,411 | S/L | 39.0000 | 244 | 244 | ||
| EQUIPMENT | 2008-02-01 | 4,219 | 3,868 | S/L | 5.0000 | 351 | 351 | ||
| ADDITIONS TO TENNIS COURT | 2009-02-01 | 14,152 | 1,301 | S/L | 39.0000 | 363 | 363 | ||
| EQUIPMENT | 2012-03-02 | 1,960 | 196 | S/L | 5.0000 | 392 | 392 | ||
| EXPANSION PROJECT | 2012-09-01 | 31,884 | S/L | 39.0000 | 818 | 818 |
| Employee | Explanation |
|---|---|
| BRIAN S SMITH | |
| MICHAEL A HALISKY |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 2,656,270 | 854,493 | 1,801,777 | 1,801,777 |
| LAND | 401,625 | 401,625 | 401,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,187 | 3,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 56,349 | 56,349 | ||
| ADVERTISING | 825 | 825 | ||
| OFFICE EXPENSES | 7,840 | 7,840 | ||
| INSURANCE | 11,671 | 11,671 | ||
| EDUCATION | 2,133 | 2,133 | ||
| BANK CHARGES | 592 | 592 | ||
| PROGRAM EXPENSES | 7,957 | 7,957 | ||
| ANNUAL EVENT | 2,451 | 2,451 | ||
| TELEPHONE | 7,030 | 7,030 | ||
| PAYROLL FEES | 510 | 510 | ||
| EMPLOYEE BENEFITS | 24,480 | 24,480 | ||
| SCHOLARSHIP EXP | 5,548 | 5,548 | ||
| MA FILING FEE | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOURNAMENT FEES | 17,240 | 17,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 10,346 | 10,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,237 | 40,237 | ||
| REAL ESTATE TAXES | 3,323 | 3,323 | ||
| FEDERAL TAX PAID | 5 |