| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Accounting and Bookkeeping | 6,634 | 6,634 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded Securities | 891,437 | 770,806 | 120,631 | |||||||
| Passthrough K1 Capital Gain | 792 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1340 shares of ABBOTT LABS | 32,906 | 46,739 |
| 1380 shares of AMER INTERNATIONAL GROUP INC | 44,836 | 61,686 |
| 2920 shares of AMERICAN EAGLES OUTFITTERS INC. | 55,616 | 53,319 |
| 1000 shares of AMERIPRISE FINANCIAL INC PFD - 7.750 - 06/15/2039 | 25,000 | 26,340 |
| 90 shares of APPLE INC. | 53,100 | 35,688 |
| 2000 shares of COMMONWEALTH REIT SR NT PFD - 7.500 - 11/15/2019 | 39,500 | 41,520 |
| 5465 shares of CORNING INC | 88,466 | 77,766 |
| 300 shares of DEERE CO | 25,191 | 24,375 |
| 1020 shares of DEVON ENERGY CORPORATION | 52,293 | 52,918 |
| 790 shares of ELI LILLY CO | 28,061 | 38,805 |
| 520 shares of EMERSON ELECTRIC CO. | 25,032 | 28,361 |
| 415 shares of F5 NETWORKS, INC. | 30,854 | 28,552 |
| 410 shares of FEDEX CORPORATION | 36,994 | 40,418 |
| 4800 shares of ISHARES GOLD TRUST | 77,933 | 57,552 |
| 1640 shares of KOHLS CORP | 76,006 | 82,835 |
| 330 shares of MT BANK CORP | 26,694 | 36,878 |
| 950 shares of MT CAP TR IV PFD - 8.500 - 01/31/2068 | 24,871 | 24,539 |
| 400 shares of METLIFE INC | 8,255 | 10,324 |
| 1490 shares of ORACLE CORP | 46,651 | 45,758 |
| 1275 shares of SOUTHERN CALIF EDISON CO VTG PR | 30,010 | 27,413 |
| 1820 shares of US BANCORP DEL | 52,405 | 65,793 |
| 1565 shares of WASH REAL EST INV TR MARYLAND | 46,151 | 42,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MKA REAL ESTATE QUALIFIED FUND 1 LLC | 144,342 | 113,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 2,939 | 2,939 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Bank Charges | 139 | 139 | ||
| Communications | 331 | 331 | ||
| Foundation Dues Memberships | 1,008 | 1,008 | ||
| K-1 Exp MKA REAL ESTATE QUALIFIED FUND 1 LLC | 377 | 361 | ||
| Office Supplies | 35 | 35 | ||
| Postage | 404 | 404 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss MKA REAL ESTATE QUALIFIED FUND 1 LLC | -20,389 | -20,389 |
| Description | Amount |
|---|---|
| To Adjust Book Value to Actual | 7,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,754 | 13,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax for 2013 | 1,500 | |||
| Excise Tax for 2012 | 584 | |||
| State or Local Property Taxes | 191 | 191 |