| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,000 | 0 | 0 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oil & Gas Royalty | 2009-09-01 | 6,632,485 | 945,958 | 94 | 25.0000 | 284,326 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wal Mart 4/15/21 | 108,811 | 108,502 |
| Walgreen Co 8/1/13 | ||
| Teck Resources 2/1/18 | 102,379 | 98,946 |
| Target 1/15/18 | 100,958 | 117,373 |
| Pepsico 6/1/18 | 115,708 | 113,240 |
| Microsoft | 100,966 | 101,918 |
| Merck & Co 6/30/15 | ||
| Medco Health 9/15/20 | 110,946 | 103,779 |
| McDonalds 1/15/22 | 99,657 | 96,499 |
| Kellog Co 5/17/17 | 101,583 | 100,386 |
| Genl Elec Cap 11/14/14 | 211,934 | 207,440 |
| EBay Inc 10/15/20 | 99,255 | 102,036 |
| Duke Energy 6/15/17 | 101,389 | 99,610 |
| Duke Energy Carolina | ||
| Charles Schwab 6/1/14 | ||
| Cisco Syst 2/15/19 | 115,075 | 113,469 |
| Blackrock Inc 12/10/19 | 78,028 | 85,086 |
| Berkshire Hathaway 1/15/21 | 107,260 | 107,057 |
| BP Capital Mkts 10/1/20 | 108,860 | 108,042 |
| Goldman Sachs Group Inc. 5/7/13 | ||
| AT&T Inc 5/15/18 | 109,405 | 114,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Bancorp | 90,692 | 104,985 |
| United Parcel | 65,919 | 86,801 |
| Union Pacific | 86,221 | 132,350 |
| United Health Group | 58,069 | 140,928 |
| Total SA -adr | 69,514 | 89,197 |
| Thermo Fisher Scientific | 40,767 | 82,474 |
| 3M Company | 74,241 | 113,440 |
| Target | 98,635 | 127,000 |
| TJX Cos Inc | 51,562 | 106,408 |
| Schlumberger | 96,749 | 128,829 |
| Oracle Corp | 70,431 | 86,242 |
| Nestle S A | 49,070 | 93,055 |
| National Oil Well Inc | 89,132 | 98,106 |
| Monster Beverage | 58,384 | 66,619 |
| Microsoft | 64,716 | 79,939 |
| Mckesson Corp | 78,209 | 105,847 |
| Johnson Controls | 119,836 | 142,428 |
| JP Morgan Chase | 96,937 | 139,977 |
| IBM Corp | 81,682 | 73,702 |
| HSBC | 79,863 | 80,684 |
| 85,235 | 121,751 | |
| Goldman Sachs | 50,581 | 79,896 |
| Gilead Sciences | 51,335 | 122,785 |
| Eaton Corp PLC | 72,280 | 96,307 |
| EMC Corp | 36,303 | 71,031 |
| Disney (Walt) Co | 55,734 | 145,231 |
| Diageo PLC | 42,111 | 92,641 |
| Comcast Corp | 42,475 | 134,759 |
| Coach Inc | 92,463 | 89,974 |
| Cisco Systems | 74,794 | 104,502 |
| Chevron Corp | 46,411 | 92,826 |
| Celanese Corp | 74,365 | 76,070 |
| Capital One Financial | 40,163 | 96,099 |
| CVS/Caremark | 49,907 | 103,739 |
| CME Group | 85,519 | 117,469 |
| Boeing | 63,566 | 111,625 |
| BHP Billiton | 72,676 | 57,389 |
| Berkshire Hathaway | 106,282 | 165,157 |
| Baxter Intl Inc | 71,825 | 66,018 |
| Apple Computer | 75,002 | 195,467 |
| Apache Corp | 105,153 | 96,038 |
| Anheuser-Busch | 80,115 | 111,202 |
| Affiliated Managers | 61,007 | 105,018 |
| Aflac | 54,070 | 100,486 |
| Teva Pharmaceutical | ||
| Cooper Industries PLC | ||
| Vodafone Group | ||
| Novartis AG-ADR | ||
| Intel Corp | ||
| Abbott Labs |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 6,726,335 | 1,230,284 | 5,496,051 | 15,159,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| Templeton Global Bond Fd | AT COST | 645,000 | 685,912 |
| Pimco Foreign Bond Fd | AT COST | 480,000 | 426,994 |
| Partners Group Priv Eq | AT COST | 425,000 | 462,675 |
| Vanguard REIT Viper | AT COST | 465,468 | 632,761 |
| Chambers St Props (Ellis Rlty) | AT COST | 411,077 | 429,456 |
| Rici Linked Pam Total Index | AT COST | 350,000 | 367,090 |
| Pam Global Diversified Fund | AT COST | 425,000 | 358,521 |
| Merger Fund | AT COST | 199,434 | 207,915 |
| Hussman Strat Growth Fund | AT COST | 399,427 | 308,922 |
| AT COST | |||
| Vanguard Emerging Markets | AT COST | 405,238 | 371,449 |
| Harbor Intl Fund | AT COST | 350,327 | 494,411 |
| T Rowe Price Inst Emer Fd | AT COST | 300,118 | 340,017 |
| Principal Inv Mid Cap Growth Fd | AT COST | 99,680 | 136,421 |
| Ishares Tr Small Cap 600 Index Fd | AT COST | 175,384 | 322,853 |
| Ishares S&P Midcap 400 Index Fd | AT COST | 535,208 | 807,531 |
| Dreyfus/Boston Co Small Cap Grwth Fd | AT COST | 249,984 | 385,676 |
| AT COST | |||
| Keeley Small Cap Value Fd | AT COST | 149,000 | 277,041 |
| IShares MSCI EAFE ETF | AT COST | 852,091 | 988,724 |
| Invesco Int'l Growth Fund | AT COST | 90,000 | 123,698 |
| Fidelity Adv Emerg Mkts Inc Fd | AT COST | 364,000 | 383,778 |
| Aberdeen Global High Inc Fd | AT COST | 840,744 | 837,179 |
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| ASGI Mesirow Insight Fd | AT COST | 455,540 | 459,877 |
| Ally Mtg-backed Mast Tr | AT COST | 296,461 | 296,388 |
| AT COST | |||
| Ipath DJ UBS Commod Index | AT COST | 131,256 | 99,521 |
| SPDR DJ Wilshire Int'l Real Estate ETF | AT COST | 539,472 | 616,488 |
| Vornado Realty Trust | AT COST | ||
| IShares Gold Trust | AT COST | 115,628 | 159,965 |
| AT COST | |||
| AT COST | |||
| AT COST | |||
| AT COST | |||
| General Elec Cap Pfd | AT COST | ||
| AT COST |
| Description | Amount |
|---|---|
| Misc Adjustments | 4,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Various Misc Expenses | 2,212 | 2,212 | ||
| Other Expense re Royalties | 4,794 | 4,794 | ||
| Dues to Assoc of Foundations | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 2,716,731 | 2,716,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Dividends | 5,819 | 5,819 | ||
| Current Yr Est Tax Pmts - Form 990-PF | 64,000 | 64,000 | ||
| Bal Due on FYE 9/2012 Form 990-PF | 14,865 | 14,865 | ||
| Ad Val & Severance Tax on Minerals | 257,724 | 257,724 |