| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,384 | 0 | 0 | 14,384 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONCRETE WORK | 2013-08-01 | 2,580 | 66 | 5.00 % | 129 | ||||
| RENOVATION | 2013-04-30 | 4,104 | 66 | 5.00 % | 205 | ||||
| COMPUTERS | 2012-10-31 | 4,336 | 53 | 20.00 % | 867 | ||||
| Table & Chairs | 2012-03-09 | 2,634 | 220 | 91 | 7.0000 | 376 | |||
| Furniture | 2012-09-30 | 1,911 | 91 | 7.0000 | 273 | ||||
| CCTP Reader | 2012-08-31 | 1,800 | 30 | 91 | 5.0000 | 360 | |||
| Phone System | 2012-05-30 | 1,541 | 103 | 91 | 5.0000 | 308 | |||
| Building Renovations | 2012-05-31 | 52,547 | 1,208 | 91 | 14.5000 | 3,624 | |||
| Windows | 2009-07-31 | 9,870 | 3,126 | 65 | 10.00 % | 987 | |||
| Blinds | 2010-01-31 | 1,587 | 894 | 57 | 12.49 % | 198 | |||
| Blinds | 2009-12-31 | 1,650 | 929 | 57 | 12.49 % | 206 | |||
| Scanner | 2009-02-04 | 2,940 | 2,432 | 53 | 11.52 % | 339 | |||
| Braile Printer | 2008-05-31 | 565 | 490 | 91 | 5.0000 | 75 | |||
| Copy machine | 2007-03-13 | 5,500 | 3,071 | 91 | 10.0000 | 550 | |||
| Desk | 2008-09-30 | 300 | 172 | 91 | 7.0000 | 43 | |||
| Cooling Condenser | 2005-05-18 | 2,441 | 1,789 | 91 | 10.0000 | 244 | |||
| Sink | 1994-04-01 | 1,614 | 764 | 87 | 2.56 % | 41 | |||
| Furnace | 2009-01-31 | 1,900 | 697 | 91 | 10.0000 | 190 | |||
| Remodel Office | 2008-09-01 | 10,000 | 1,045 | 87 | 2.56 % | 256 | |||
| Roofing | 2008-09-04 | 12,075 | 1,266 | 87 | 2.56 % | 310 | |||
| Exterior Sign | 2008-05-31 | 3,067 | 1,330 | 91 | 10.0000 | 307 | |||
| 2 Slabs | 2003-10-02 | 1,683 | 388 | 87 | 2.56 % | 43 | |||
| Roof & 2 Items in '01 | 2001-06-29 | 14,340 | 4,297 | 87 | 2.56 % | 368 | |||
| Electrical Work | 2000-04-20 | 2,206 | 706 | 87 | 2.56 % | 57 | |||
| Electric Door | 1999-02-25 | 1,177 | 411 | 87 | 2.56 % | 30 | |||
| Paving | 1995-07-01 | 1,962 | 729 | 87 | 2.56 % | 50 | |||
| 3719 Watson Rd | 1994-02-01 | 184,045 | 88,072 | 87 | 2.56 % | 4,719 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 51 Bond Holdings | 3,640,245 | 3,640,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5 Options & EFTs | 25,579 | 25,579 |
| 13 MUTUAL FUNDS | 4,832,944 | 4,832,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1 Foreign Bond | FMV | 105,535 | 105,535 |
| 3 Preferred Cap Securities | FMV | 113,070 | 113,070 |
| 7 Government Backed/CMO Securities | FMV | 416,979 | 416,979 |
| Oil Interest | AT COST | 5 | 5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 40,000 | 40,000 | 241,098 | |
| Improvements | 65,952 | 18,128 | 47,824 | |
| Buildings | 236,592 | 97,623 | 138,969 | |
| Machinery and Equipment | 9,782 | 3,473 | 6,309 | |
| Furniture and Fixtures | 25,390 | 17,394 | 7,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 88 | 0 | 0 | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Social Events | 7,286 | 7,286 | ||
| Payroll processing | 2,435 | 2,435 | ||
| Office Expense | 5,762 | 5,762 | ||
| Misc Expense | 547 | 547 | ||
| Fringes | 17,889 | 17,889 | ||
| CLIENT ASSISTANCE | 3,658 | 3,658 | ||
| Bank Fees | 1,874 | 1,874 | ||
| Advertising | 2,302 | 2,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 984 | 0 | 0 | 984 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 6,483 | 7,043 | -560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 12,423 | 12,423 | ||
| EXCISE | 8,138 | -8,138 |