| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,442 | 0 | 3,356 | 2,086 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 739,187 | SL | 31.500000000000 | 30,853 | 0 | 30,853 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-06-04 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 861 | SL | 39.000000000000 | 75 | 0 | 107 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 2,045 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 245,000 | L | 0 | 0 | 0 | ||||
| DELL COMPUTER | 2008-06-16 | 1,569 | 739 | 200DB | 5.000000000000 | 45 | 0 | 157 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 520 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 8,626 | SL | 39.000000000000 | 6,271 | 0 | 6,271 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 ALLTEL CORPORATE BOND | 95,859 | 112,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2098 SHARES WAL-MART STOCK | 41,689 | 165,092 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 197,618 |
| 4000 SHARES JB HUNT | 96,000 | 309,200 |
| 3700 SHARES ENTERGY 29364G103 | 292,857 | 234,099 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE DIVIDEND CREDITS | AT COST | 838 | 838 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 770,040 | 201,817 | 201,817 |
| PARKING LOT | 60,926 | 60,926 | 0 | 0 |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | 0 |
| LANDSCAPING | 14,704 | 14,704 | 0 | 0 |
| NATURE TRAIL | 240 | 13 | 227 | 227 |
| SIGNS | 94 | 94 | 0 | 0 |
| NATURE TRAIL | 747 | 657 | 90 | 90 |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | 0 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| BENCHES | 2,760 | 2,760 | 0 | 0 |
| NATURE TRAIL | 13,585 | 0 | 13,585 | 13,585 |
| NATURE TRAIL | 422 | 0 | 422 | 422 |
| BUILDING IMPROVE | 4,160 | 2,184 | 1,976 | 1,976 |
| LEASEHOLD IMPROVE | 7,323 | 2,233 | 5,090 | 5,090 |
| LAND | 245,000 | 0 | 245,000 | 245,000 |
| DELL COMPUTER | 1,569 | 1,569 | 0 | 0 |
| BUILDING IMPROVE | 5,723 | 667 | 5,056 | 5,056 |
| GLASS ROOF | 244,593 | 14,897 | 229,696 | 229,696 |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,813 | 0 | 1,735 | 1,078 |
| REPAIRS & MAINTENANCE | 17,879 | 0 | 11,026 | 6,853 |
| OFFICE EXPENSE | 994 | 0 | 613 | 381 |
| OTHER EXPENSES | 889 | 0 | 548 | 341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 68,650 | 68,650 | |
| OTHER SERVICES | 6,240 | 6,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - BANK | 0 | -42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,575 | 0 | 1,588 | 987 |
| TAXES - OTHER | 2,204 | 0 | 1,359 | 845 |
| INCOME TAXES | 120 | 0 | 75 | 46 |