| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,275 | 0 | 2,275 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND STREET 508 | 2005-06-30 | 32,000 | L | 0 | 0 | 0 | |||
| DORMITORY STREET 508 | 2006-09-26 | 113,000 | 18,229 | SL | 39.000000000000 | 2,897 | 0 | 2,897 | |
| DELL 3100 COMPUTERS (3) | 2006-06-30 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON COLOR PRINTER | 2006-06-30 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLACK AND WHITE PRINTER | 2006-06-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL 3100 COMPUTERS (3) | 2007-06-30 | 2,490 | 2,490 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLACK AND WHITE PRINTER | 2007-06-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATTERY BIKES (3) | 2007-06-30 | 960 | 960 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND ON STREET 13 | 2008-06-05 | 65,000 | L | 0 | 0 | 0 | |||
| DELL 3100 COMPUTER (1) | 2008-06-30 | 800 | 720 | SL | 5.000000000000 | 80 | 0 | 80 | |
| BLACK AND WHITE PRINTER | 2008-06-30 | 200 | 180 | SL | 5.000000000000 | 20 | 0 | 20 | |
| MOTORCYCLE | 2008-06-30 | 850 | 765 | SL | 5.000000000000 | 85 | 0 | 85 | |
| MATTRESSES (36) | 2008-06-30 | 1,950 | 1,422 | SL | 7.000000000000 | 279 | 0 | 279 | |
| DORMITORY ON STREET 13 | 2009-06-30 | 288,752 | 26,229 | SL | 39.000000000000 | 7,404 | 0 | 7,404 | |
| HONDA MOTORCYCLES (10) | 2009-06-30 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL 760V COMPUTERS (10) | 2009-06-30 | 6,640 | 6,640 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATTERY BIKES (4) | 2009-06-30 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON PRITER SCANNER (1) | 2009-06-30 | 360 | 360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEVISION (LARGE SCREEN) | 2009-06-30 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DVD PLAYER | 2009-06-30 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIGITAL PROJECTOR | 2009-06-30 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESSES (48) | 2009-06-30 | 2,600 | 2,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUNK BEDS (24) | 2009-06-30 | 4,080 | 3,443 | 200DB | 7.000000000000 | 182 | 0 | 583 | |
| DESKS AND CHAIRS (48) | 2009-06-30 | 5,520 | 4,658 | 200DB | 7.000000000000 | 246 | 0 | 789 | |
| WARDROBES (24) | 2009-06-30 | 6,720 | 5,671 | 200DB | 7.000000000000 | 300 | 0 | 960 | |
| DESK LAMPS (48) | 2009-06-30 | 1,440 | 1,215 | 200DB | 7.000000000000 | 64 | 0 | 206 | |
| COUCHES (3) | 2009-06-30 | 1,800 | 1,519 | 200DB | 7.000000000000 | 80 | 0 | 257 | |
| REFRIGERATOR | 2009-06-30 | 255 | 218 | 200DB | 7.000000000000 | 11 | 0 | 37 | |
| PODIUM | 2009-06-30 | 250 | 214 | 200DB | 7.000000000000 | 10 | 0 | 36 | |
| DELL 3100 COMPUTER (1) | 2010-06-30 | 800 | 400 | SL | 5.000000000000 | 160 | 0 | 160 | |
| A/C UNITS (2) | 2010-06-30 | 740 | 370 | SL | 5.000000000000 | 148 | 0 | 148 | |
| 4 ROOM PRIMARY SCHOOL BLD | 2005-01-05 | 33,000 | 6,735 | SL | 39.000000000000 | 846 | 0 | 846 | |
| LAND ON 304 STREET | 2008-06-05 | 10,095 | L | 0 | 0 | 0 | |||
| LAND ON TEUK THLA | 2010-06-03 | 78,693 | L | 0 | 0 | 0 | |||
| 2 BLACK AND WHITE PRINTERS | 2011-06-01 | 560 | 112 | SL | 5.000000000000 | 112 | 0 | 112 | |
| REFRIGERATOR | 2011-06-01 | 325 | 65 | SL | 5.000000000000 | 65 | 0 | 65 | |
| 1 DESKTOP COMPUTER | 2011-06-01 | 800 | 160 | SL | 5.000000000000 | 160 | 0 | 160 | |
| 1 LAPTOP COMPUTER | 2011-06-01 | 750 | 150 | SL | 5.000000000000 | 150 | 0 | 150 | |
| 2 OPTIPLEX 790 COMPUTERS | 2012-06-01 | 1,200 | 120 | SL | 5.000000000000 | 240 | 0 | 240 | |
| DELL LCD MONITOR | 2012-06-01 | 100 | 10 | SL | 5.000000000000 | 20 | 0 | 20 | |
| HP LASER PRINTER | 2012-06-01 | 265 | 27 | SL | 5.000000000000 | 53 | 0 | 53 | |
| WIRELESS M ICROPHONE | 2012-06-01 | 180 | 18 | SL | 5.000000000000 | 36 | 0 | 36 | |
| VIDEO CAMERA | 2012-06-01 | 250 | 25 | SL | 5.000000000000 | 50 | 0 | 50 | |
| 2 DELL OPTIPLEX 790 COMPUTERS FOR BT | 2013-06-01 | 1,100 | SL | 5.000000000000 | 110 | 0 | 128 | ||
| NEW LCD TV FOR TT DORM | 2013-06-01 | 550 | SL | 5.000000000000 | 55 | 0 | 64 | ||
| 2 SAMSUNG REFRIDES FOR BT | 2013-06-01 | 1,000 | SL | 5.000000000000 | 100 | 0 | 117 | ||
| 2 SAMSUNG REFRIDES FOR TT | 2013-06-01 | 1,248 | SL | 5.000000000000 | 125 | 0 | 146 | ||
| IPAD FOR TT DORM | 2013-06-01 | 868 | SL | 5.000000000000 | 87 | 0 | 101 | ||
| SONY LCD PROJECTOR FOR TT | 2013-06-01 | 580 | SL | 5.000000000000 | 58 | 0 | 68 | ||
| DELL OPTIPLEX 7010 FOR BT | 2013-06-01 | 555 | SL | 5.000000000000 | 56 | 0 | 65 | ||
| SONY TELEVISION FOR BT | 2013-06-01 | 540 | SL | 5.000000000000 | 54 | 0 | 63 | ||
| AC FOR BT | 2013-06-01 | 400 | SL | 5.000000000000 | 40 | 0 | 47 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC ACCOUNT 30701554 | 61,638 | 62,342 |
| RBC ACCOUNT 30701540 | 2,175,348 | 2,672,921 |
| RBC ACCOUNT 31221277 | 892,968 | 892,708 |
| RBC ACCOUNT 31221281 | 0 | 0 |
| RBC ACCOUNT 31138161 | 3,121 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND STREET 508 | 32,000 | 0 | 32,000 | 32,000 |
| DORMITORY STREET 508 | 113,000 | 21,126 | 91,874 | 91,874 |
| DELL 3100 COMPUTERS (3) | 2,250 | 2,250 | 0 | 0 |
| CANON COLOR PRINTER | 350 | 350 | 0 | 0 |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | 0 |
| DELL 3100 COMPUTERS (3) | 2,490 | 2,490 | 0 | 0 |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | 0 |
| BATTERY BIKES (3) | 960 | 960 | 0 | 0 |
| LAND ON STREET 13 | 65,000 | 0 | 65,000 | 65,000 |
| DELL 3100 COMPUTER (1) | 800 | 800 | 0 | 0 |
| BLACK AND WHITE PRINTER | 200 | 200 | 0 | 0 |
| MOTORCYCLE | 850 | 850 | 0 | 0 |
| MATTRESSES (36) | 1,950 | 1,701 | 249 | 249 |
| DORMITORY ON STREET 13 | 288,752 | 33,633 | 255,119 | 255,119 |
| HONDA MOTORCYCLES (10) | 8,500 | 8,500 | 0 | 0 |
| DELL 760V COMPUTERS (10) | 6,640 | 6,640 | 0 | 0 |
| BATTERY BIKES (4) | 1,120 | 1,120 | 0 | 0 |
| CANON PRITER SCANNER (1) | 360 | 360 | 0 | 0 |
| TELEVISION (LARGE SCREEN) | 1,100 | 1,100 | 0 | 0 |
| DVD PLAYER | 300 | 300 | 0 | 0 |
| DIGITAL PROJECTOR | 550 | 550 | 0 | 0 |
| MATTRESSES (48) | 2,600 | 2,600 | 0 | 0 |
| BUNK BEDS (24) | 4,080 | 3,625 | 455 | 455 |
| DESKS AND CHAIRS (48) | 5,520 | 4,904 | 616 | 616 |
| WARDROBES (24) | 6,720 | 5,971 | 749 | 749 |
| DESK LAMPS (48) | 1,440 | 1,279 | 161 | 161 |
| COUCHES (3) | 1,800 | 1,599 | 201 | 201 |
| REFRIGERATOR | 255 | 229 | 26 | 26 |
| PODIUM | 250 | 224 | 26 | 26 |
| DELL 3100 COMPUTER (1) | 800 | 560 | 240 | 240 |
| A/C UNITS (2) | 740 | 518 | 222 | 222 |
| 4 ROOM PRIMARY SCHOOL BLD | 33,000 | 7,581 | 25,419 | 25,419 |
| LAND ON 304 STREET | 10,095 | 0 | 10,095 | 10,095 |
| LAND ON TEUK THLA | 78,693 | 0 | 78,693 | 78,693 |
| 2 BLACK AND WHITE PRINTERS | 560 | 224 | 336 | 336 |
| REFRIGERATOR | 325 | 130 | 195 | 195 |
| 1 DESKTOP COMPUTER | 800 | 320 | 480 | 480 |
| 1 LAPTOP COMPUTER | 750 | 300 | 450 | 450 |
| 2 OPTIPLEX 790 COMPUTERS | 1,200 | 360 | 840 | 840 |
| DELL LCD MONITOR | 100 | 30 | 70 | 70 |
| HP LASER PRINTER | 265 | 80 | 185 | 185 |
| WIRELESS M ICROPHONE | 180 | 54 | 126 | 126 |
| VIDEO CAMERA | 250 | 75 | 175 | 175 |
| 2 DELL OPTIPLEX 790 COMPUTERS FOR BT | 1,100 | 110 | 990 | 990 |
| NEW LCD TV FOR TT DORM | 550 | 55 | 495 | 495 |
| 2 SAMSUNG REFRIDES FOR BT | 1,000 | 100 | 900 | 900 |
| 2 SAMSUNG REFRIDES FOR TT | 1,248 | 125 | 1,123 | 1,123 |
| IPAD FOR TT DORM | 868 | 87 | 781 | 781 |
| SONY LCD PROJECTOR FOR TT | 580 | 58 | 522 | 522 |
| DELL OPTIPLEX 7010 FOR BT | 555 | 56 | 499 | 499 |
| SONY TELEVISION FOR BT | 540 | 54 | 486 | 486 |
| AC FOR BT | 400 | 40 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSES - UNIV WNM | 198,895 | 0 | 0 | 198,895 |
| TUITION SUPPORT | 43,984 | 0 | 0 | 43,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING CONSULTATION | 0 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT | 22,746 | 22,746 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,754 | 1,754 | 0 | 0 |
| TAX FILING FEES | 2,296 | 0 | 2,296 | 0 |