| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VONFELDT, BAUER & VONFELDT | 2,093 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S & P INDEX | 96,497 | 155,839 |
| FEDERATED FUNDS | 33,045 | 33,045 |
| VANGUARD EQUITY INCOME | 160,474 | 217,706 |
| VANGUARD SMALL CAP | 39,008 | 106,424 |
| VANGUARD MID CAP | 38,921 | 99,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH,BURNETT, LARSON & BUTLER LLC | 6,050 | 3,025 | 3,025 | 3,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 150 | 150 | ||
| KANSAS ANNUAL FILING FEE | 40 | |||
| MISCELLANEOUS EXPENSE | 88 | |||
| SCHOLARSHIP SCREENING | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST STATE BANK TRUST DEPT | 8,051 | 8,051 | 8,051 | 0 |