| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MC CARTNEY & COMPANY P.C. | 10,985 | 6,591 |
| Person Name | Explanation |
|---|---|
| JOAN N TANKERSLEY | |
| JAMES E MCCARTNEY | |
| JANET N ROYCE | |
|
JUDITH N GRAHAM JUDITH N GRAHAM |
|
|
TRI-STAR TRUST BANK TRI-STAR TRUST BANK |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA REAL ESTATE SECURITIES | 2012-05 | PURCHASE | 2013-11 | 37,500 | 37,429 | 71 | ||||
| FEDERATED STRATEGIC VALUE FUND | 2012-02 | PURCHASE | 2013-04 | 157,925 | 135,725 | 22,200 | ||||
| BRISTOL MYERS SQUIBB | 2010-07 | PURCHASE | 2013-11 | 31,055 | 15,023 | 16,032 | ||||
| DFA EMERGING MARKETS CORE EQUITY | 2006-07 | PURCHASE | 2013-11 | 12,657 | 8,165 | 4,492 | ||||
| FEDERATED STRATEGIC VALUE FUND IS | 2006-07 | PURCHASE | 2013-04 | 31,887 | 32,000 | -113 | ||||
| KIMBERLY CLARK CORP | 2010-08 | PURCHASE | 2013-11 | 33,619 | 20,094 | 13,525 | ||||
| MERRILL LYNCH & CO 5.45% | 2008-05 | PURCHASE | 2013-02 | 35,000 | 34,613 | 387 | ||||
| T ROWE PRICE EMERGING MARKET FUND | 2005-03 | PURCHASE | 2013-05 | 33,655 | 20,201 | 13,454 | ||||
| UNION BANCAL CORP 5.25% | 2006-11 | PURCHASE | 2013-12 | 50,000 | 50,486 | -486 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 UNIONBANCAL CORP 5.25% | ||
| 40000 WACHOVIA 5.25% | 39,901 | 41,088 |
| 50 FSG BANK NA CHATTANOOGA TN 3.2% | 50,000 | 52,235 |
| 51229.09 1ST STATE BANK 3.3% 1/15/15 | 51,229 | 51,229 |
| 100000 AT&T GLOBAL NOTE .875% | 100,428 | 100,211 |
| 100000 CATERPILLAR FINC. NOTE 2.85% | 103,320 | 95,117 |
| 100000 COLGATE PALMOLIVE MED TERM NO | 101,261 | 99,804 |
| 50000 GE CAPITAL INTERNOTES 4.2% | 52,152 | 50,177 |
| 100000 MERCK & CO NOTE 1.1% | 101,300 | 97,199 |
| 35000 MERRILL LYNCH & CO 5.45% | ||
| 100000 PEPSICO SENIOR NOTE 3% | 103,622 | 98,612 |
| 100000 PROCTER & GAMBLE NOTE 1.45% | 102,221 | 101,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL MYERS SQUIBB | 5,008 | 10,630 |
| CHEVRON CORP | 19,562 | 23,108 |
| DUKE ENERGY CORP NEW | 19,759 | 26,431 |
| JP MORGAN CHASE & CO. | 13,330 | 22,222 |
| KIMBERLY CLARK CORPORATION | ||
| LOWES COS INC. | 43,706 | 79,280 |
| MCDONALDS CORP | 19,696 | 19,406 |
| MICROSOFT CORP | 10,994 | 16,835 |
| NIKE INC. | 19,784 | 28,310 |
| PRAXAIR INC. | 12,010 | 32,508 |
| SOUTHERN CORPORATION | 19,914 | 23,227 |
| STRYKER CORPORATION | 9,966 | 17,282 |
| TARGET CORP | 20,111 | 22,145 |
| GLAXO SMITHKLINE SPONSORED ADR | 19,869 | 30,165 |
| NOVARTIS AG SPONSORED ADR | 14,205 | 24,114 |
| TEVA PHARMACEUTICAL INDS | 14,209 | 18,437 |
| ISHARES RUSSELL MID-CAP GROWTH | 233,358 | 335,247 |
| ISHARES CORE S&P 500 ETF | 610,504 | 784,743 |
| DFA EMERGING MARKETS CORE EQUITY | 253,520 | 255,487 |
| DFA SMALL CAP VALUE FUND | 297,770 | 379,232 |
| DFA US LARGE CAP VALUE | 189,811 | 232,810 |
| DFA REAL ESTATE SECURITIES | 87,571 | 85,622 |
| FEDERATED STRATEGIC VALUE | 165,469 | 200,070 |
| HARBOR INTERNATIONAL FUND | 179,550 | 247,836 |
| T. ROWE PRICE EMERGING MARKET | ||
| T. ROWE PRICE GROWTH STOCK | 303,913 | 483,779 |
| T. ROWE PRICE MID-CAP GROWT | 263,950 | 333,341 |
| T. ROWE PRICE SMALL CAP STO | 278,457 | 357,272 |
| SCOUT INTERNATIONAL | 196,007 | 248,426 |
| COLUMBIA ACORN INT'L Z | 161,420 | 210,724 |
| VANGUARD EXPLORER FUND | 255,495 | 367,419 |
| JPMORGAN MID CAP VALUE | 340,458 | 479,288 |
| ISHARES S&P US PREFERRED INDEX | 111,756 | 106,070 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 25,000 | 24,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR TRAVEL EXPENSES | 3,756 | 2,254 | ||
| BOARD MEETING EXPENSE | 2,100 | 1,260 | ||
| WEBSITE/INNOVATION AWARD | 54,931 | 54,931 | ||
| WEBSITE EXPENSE | 1,350 | 1,350 | ||
| SPIRIT OF INNOVATION EXPENSES | 1,397 | 1,397 | ||
| MISCELLANEOUS | 482 | 289 |
| Description | Amount |
|---|---|
| TRANSFER FROM NICKLESS ESTATE | 17,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRI-STAR TRUST BANK TRUSTEE FEES | 40,764 | 24,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,014 | |||
| FOREIGN TAXES - TRISTAR | 1,908 | 1,908 |