| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,960 | 10,764 | 0 | 1,196 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STOVE | 2003-10-07 | 520 | 520 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2013-11-25 | 8,276 | 200DB | 7.000000000000 | 296 | 0 | 99 | ||
| STOVE | 2013-07-16 | 1,587 | 200DB | 7.000000000000 | 170 | 0 | 94 | ||
| FURNITURE AND FIXTURES | 2012-12-31 | 117,281 | 117,023 | 200DB | 7.000000000000 | 74 | 0 | 258 | |
| LEASEHOLD IMPROVEMENTS | 1992-12-31 | 479,701 | 311,558 | SL | 31.500000000000 | 15,229 | 0 | 15,229 | |
| LEASEHOLD IMPROVEMENTS | 2012-12-31 | 26,249 | 11,228 | SL | 15.000000000000 | 1,750 | 0 | 1,750 | |
| LEASEHOLD IMPROVEMENTS | 2012-12-31 | 74,367 | 33,587 | SL | 10.000000000000 | 7,106 | 0 | 7,106 | |
| DELL FINANCIAL SERVICES | 2003-04-02 | 1,139 | 1,139 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADVANCED MICROCOMPUTER | 2005-08-31 | 1,322 | 1,322 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER HILYARDS | 2012-04-05 | 1,367 | 205 | 200DB | 5.000000000000 | 273 | 0 | 273 | |
| OFFICE EQUIPMENT | 2012-12-31 | 9,530 | 9,001 | 200DB | 5.000000000000 | 177 | 0 | 177 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD | 2012-04 | PURCHASED | 2013-02 | 10,000 | 9,115 | 0 | 885 | |||
| VANGUARD | PURCHASED | 1,675,919 | 1,274,898 | 0 | 401,021 | |||||
| VANGUARD - CAPITAL GAIN DISTRIBUTIONS | PURCHASED | 331,171 | 0 | 331,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD | 28,058,686 | 33,948,461 |
| MISC PARTNERSHIPS | 68,856 | 68,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PHONE SYSTEM | 8,276 | 296 | 7,980 | |
| STOVE | 1,587 | 170 | 1,417 | |
| FURNITURE AND FIXTURES | 117,281 | 117,097 | 184 | |
| LEASEHOLD IMPROVEMENTS | 479,701 | 326,787 | 152,914 | |
| LEASEHOLD IMPROVEMENTS | 26,249 | 12,978 | 13,271 | |
| LEASEHOLD IMPROVEMENTS | 74,367 | 40,693 | 33,674 | |
| DELL FINANCIAL SERVICES | 1,139 | 1,139 | 0 | |
| ADVANCED MICROCOMPUTER | 1,322 | 1,322 | 0 | |
| COMPUTER HILYARDS | 1,367 | 478 | 889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOY SCOUT ENDOWMENT FUND | 1,567,717 | 1,561,885 | 1,881,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 2,948 | 251 | 1,943 | 754 |
| MISCELLANEOUS | 3,517 | 879 | 0 | 2,638 |
| TELEPHONE AND FAX | 708 | 531 | 0 | 177 |
| POSTAGE AND PRINTING | 2,069 | 538 | 0 | 1,531 |
| REPAIRS AND MAINTENANCE | 18,647 | 18,647 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES COST REIMB. | 56,757 | 56,757 | |
| MISCELLANEOUS | 278 | 278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,456 | 45,456 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,813 | 0 | 0 | 0 |
| PAYROLL TAXES | 4,572 | 1,143 | 0 | 3,429 |