| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,491 | 3,491 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bond Market Index Fund - Admiral | AT COST | 135,178 | 133,635 |
| Total Stock Market Index Fund - Admiral | AT COST | 160,068 | 353,760 |
| TOTAL INTERNATIONAL STOCK IX ADMIRAL | AT COST | 114,615 | 122,414 |
| SMALL-CAP VALUE INDEX ADM | AT COST | 34,800 | 62,160 |
| PIMCO TOTAL RETURN INSTL CL | AT COST | 174,111 | 167,415 |
| FTSE AW xUS SM-CP INDEX INV | AT COST | 35,586 | 37,869 |
| WELLINGTON FUND ADM | AT COST | 208,877 | 226,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE - PIMCO TTL RET | 393 | 225 | |
| PREPAID FEDERAL TAX | 5 | 485 | |
| Rounding | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES state | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 269 | 269 | ||
| IRS Tax | 420 | |||
| State Taxes | 35 | 35 |