| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,350 | 2,350 | 2,350 |
| Person Name | Explanation |
|---|---|
| VIRGINIA C SCHMID | |
| WILLIAM F ROGERS MD | |
| MARTHA ROGERS DAVIS | |
| CRAIG SALL | |
| MICHAEL SULLIVAN | |
| ERIC SCHMID | |
| MARY SCHMID NORTON |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | 46,016 | 84,150 |
| ABBOTT LABORATORIES | 9,971 | 19,165 |
| ABBVIE INC | 10,813 | 26,405 |
| AES CORP COM | ||
| AFLAC | 24,742 | 30,728 |
| AGILENT TECHNOLOGIES | 10,756 | 11,438 |
| AIR PRODUCTS & CHEMICALS INC | 646,140 | 670,680 |
| AMERICAN EXPRESS CO | 30,411 | 181,460 |
| AMGEN INC | 23,657 | 48,484 |
| APPLE | 26,782 | 28,051 |
| BERKSHIRE HATHAWAY CL B | 57,919 | 118,560 |
| CHEVRON CORP | 42,348 | 99,928 |
| CISCO SYSTEMS INC | 24,010 | 26,692 |
| COMCAST | 31,608 | 72,751 |
| CONOCOPHILLIPS | ||
| DENTSPLY INTL | 23,905 | 24,240 |
| DIRECTV | 13,228 | 13,812 |
| EMC CORP | 5,043 | 75,450 |
| EXXON MOBIL CORP | 29,600 | 59,202 |
| FEDERATED INSTITUTIONAL HIGH YIELD | 45,214 | 46,283 |
| FLOWSERVE CORP COM | 12,770 | 33,109 |
| GENERAL ELECTRIC | 12,118 | 12,614 |
| GENERAL MILLS | 20,256 | 19,964 |
| HJ HEINZ CO | ||
| INTEL | 26,103 | 28,551 |
| INTERCONTINENTALEXCHANGE | 12,902 | 13,495 |
| INTERNATIONAL BUSINESS MACHINES | 74,343 | 159,435 |
| INVESCO VAN KAMPEN EXCHANGE FUND | ||
| ISHARES RUSSELL 2000 INDEX | 36,563 | 59,700 |
| JACOBS ENGINEERING GROUP INC | 15,084 | 15,748 |
| JP MORGAN CHASE & CO | 47,760 | 77,486 |
| LEAR CORP COM NEW | 21,893 | 32,388 |
| LEVEL 3 COMMUNICATIONS | 36 | 33 |
| M & T BK CORP | 11,649 | 11,642 |
| MARKEL CORP | 13,884 | 14,509 |
| MCKESSON CORP | 16,504 | 16,140 |
| MEDTRONIC INC | 25,866 | 25,826 |
| MOHAWK INDS | 10,698 | 11,167 |
| NIKE | 19,967 | 19,660 |
| OMINICOM GROUP INC | 24,377 | 44,622 |
| PEPSICO INC | 42,555 | 64,279 |
| PHILIP MORRIS | 12,879 | 13,070 |
| PROCTER & GAMBLE | 31,538 | 36,227 |
| QUALCOMM | 35,961 | 36,383 |
| SCHLUMBERGER LTD COM | 24,372 | 27,033 |
| SELECT SECTOR SPDR TECHNOLOGY | ||
| SELECT SECTOR SPDR TR UTILS | ||
| SOUTHERN CO | 33,370 | 41,110 |
| TEMPLETON GLOBAL BOND FUND | 103,286 | 99,123 |
| TEXAS INSTRUMENTS | 27,859 | 28,541 |
| TOWERS WATSON | 14,495 | 16,589 |
| TRAVELERS COS INC | 37,437 | 90,540 |
| TRIBUTARY INCOME FUND | 148,022 | 158,040 |
| UNION PACIFIC CORP | 39,913 | 336,000 |
| VERIZON COMMUNICATIONS | 18,911 | 27,027 |
| WILLIAMS COS INC | 6,725 | 115,710 |
| XCEL ENERGY | 22,519 | 22,352 |
| FEDERATED INT'L LEADERS | 200,000 | 221,088 |
| GOLDMAN SACHS STRUC INT'L | 50,000 | 54,671 |
| TORTOISE MLP & PIPELINE | 76,875 | 80,465 |
| OPPENHEIMER DEVEL MARKETS | 65,000 | 69,239 |
| PRUDENTIAL GLOBAL REAL ESTATE | 145,000 | 142,760 |
| T ROWE PRICE MID CAP | 115,000 | 120,274 |
| TRIBUTARY GROWTH OPPORTUNITIES | 175,000 | 176,977 |
| TRIBUTARY SMALL COMPANY | 125,000 | 134,269 |
| DOUBLELINE TOTAL RETURN | 84,500 | 81,537 |
| FEDERATED TOTAL RETURN BOND | 119,297 | 114,664 |
| PALMER SQUARE SSI ALTERNATIVE | 82,525 | 82,514 |
| TRIBUTARY SHORT/INTER BOND | 236,000 | 233,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,155 | 3,155 | 3,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 54,370 | 54,370 | 54,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 384 | 384 | 384 | |
| OCCUPATION TAX | 20 | 20 | 20 | |
| 2013 TAX ESTIMATE | 1,729 |