| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 3,181 | 0 | 3,181 | 0 |
| Contractor | Explanation |
|---|---|
| Olya Cambern | |
| Nav Gill | |
| Gene Drabkin | |
| Amir Youssefi | |
| Alexander Geldutes |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 18,781 | 18,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 26,459 | 0 | 26,459 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VMS Fees | 49,494 | 49,494 | ||
| Small Equipment | 12,882 | 12,882 | ||
| Postage and Delivery | 1,681 | 1,681 | ||
| Officers dir and pension | 13,374 | 13,374 | ||
| Office Expense | 132,004 | 132,004 | ||
| Miscellaneous | 23,523 | 23,523 | ||
| Licenses, Permits, Fees | 737 | 737 | ||
| Insurance | 28,925 | 28,925 | ||
| Health Insurance | 72,058 | 72,058 | ||
| Equip Repair & Maintenance | 5,507 | 5,507 | ||
| Discounts | 18,372 | 18,372 | ||
| Bank Fees | 269 | 269 | ||
| Background Checks | 5,733 | 5,733 | ||
| Auto | 2,823 | 2,823 | ||
| Advertising, Promotion, Development | 30,687 | 30,687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Milestone Upsides | 72,869 | ||
| Consulting Services | 18,629,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| Customer Deposits | -24,789 | |
| Employee Health Contribution | 1,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 779 | 779 | ||
| Corporate Taxes | 235 | 235 |