| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,475 | 1,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS CENOVUS ENERGY INC | 2,532 | 2,615 |
| 200 SHS DANAHER CORP | 5,776 | 14,878 |
| 100 SHS EXPEDITORS INTL | 1,889 | 4,086 |
| 100 SHS IBM CORP | 6,084 | 17,668 |
| 100 SHS NOVARTIS AG | 5,678 | 7,907 |
| 100 SHS PEPSICO INC | 5,141 | 8,036 |
| 100 SHS PRAXAIR INC | 5,582 | 12,472 |
| 100 SHS PROCTER & GAMBLE CO | 5,615 | 7,662 |
| 100 SHS STERICYCLE INC | 2,269 | 11,706 |
| 200 SHS EXXON MOBIL CORP | 386 | 18,432 |
| 100 SHS O'REILLY AUTOMOTIVE | 3,392 | 13,098 |
| 200 SHS SCHLUMBERGER | 6,221 | 17,514 |
| 200 SHS STRYKER CORP | 9,600 | 15,520 |
| 100 SHS TERADATA CORP | ||
| 200 SHS UNITED TECHNOLOGIES CO | 6,375 | 22,804 |
| 50 SHS CELGENE CORP | 7,190 | 7,597 |
| 300 SHS BOI REFERENCE LABS INC | ||
| 100 SHS HOME DEPOT INC | 3,693 | 7,685 |
| 100 SHS JP MORGAN CHASE & CO | 4,227 | 5,536 |
| 100 SHS MCDONALDS CORP | 7,487 | 9,417 |
| 200 SHS COFAX CORPORATION | 5,819 | 12,050 |
| 300 SHS GENERAL ELECTRIC CO | 6,907 | 7,539 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 171 | 103 | 68 | |
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 21 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 2,173 | 1,304 | 869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 100 | 0 | 0 |