| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| SHAUNA YOUNG | |
| WALLY EATON | |
| KELLY BEELER | |
| ROB SCHLUCKEBIER | |
| MORGAN ROSS | |
|
COMMERCIAL TRUST COMPANY COMMERCIAL TRUST COMPANY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL TRUST CD REDEMPTION | 2011-12 | PURCHASE | 2013-05 | 23,513 | 23,513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTRY INTL BOND FUND | 92,672 | 92,672 |
| FIDELITY STRATEGIC REAL RETURN | 72,864 | 72,864 |
| T ROWE PRICE INTL BOND | 208,123 | 208,123 |
| VANGUARD WELLESLEY INCOME FUND | 141,049 | 141,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE CAPITAL APPREC FUND | 117,912 | 117,912 |
| T ROW PRICE SMALL CAP VALUE | 82,326 | 82,326 |
| VANGUARD INTL GROWTH | 180,522 | 180,522 |
| WINTERGREEN FUND | 175,324 | 175,324 |
| ARTISIAN SMALL CAP | 103,206 | 103,206 |
| SSGA EMERGING MKTS | 61,441 | 61,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFLATION PROTECTED ADMIRAL | FMV | 197,678 | 197,678 |
| VANGUARD GNMA FUND ADMIRAL | FMV | 179,973 | 179,973 |
| CD - COMMERCIAL TRUST | FMV | ||
| THIRD AVENUE REAL ESTATE VALUE FUND | FMV | 48,587 | 48,587 |
| TEMPLETON GLOBAL BOND FUND | FMV | 53,572 | 53,572 |
| Description | Amount |
|---|---|
| EXCISE TAXES | 514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 273 | |||
| POSTAGE | 69 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS AND LOSSES | 47,790 |
| NET CHANGE IN UNREALIZED GAINS AND LOSSES | 1,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 2,780 | 2,780 |