| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,560 | 640 | 1,920 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 133,000 APPLE INC 3.850% | 132,226 | 111,111 |
| 481,000 AT&T 2.375% 11/27/18 | 481,000 | 481,414 |
| 184,000 BK OF AMERICA 1.350% | 183,952 | 183,925 |
| 295,000 CA ST GEN PURP 7.550 | 427,302 | 381,574 |
| 211,000 BK OF MONTREAL 2.375 | 210,941 | 210,388 |
| 159,000 MORGAN STANLEY 5.500 | 159,139 | 177,676 |
| 74,000 ALTRIA GR 4.000% | 73,540 | 72,328 |
| 207,000 CITIGROUP INC 5.375% | 214,818 | 235,491 |
| 127,000 CITIGROUP 1.300% | 126,873 | 126,557 |
| 159,000 DIEGO CAP 7.375% | ||
| 223,000 GOLDMAN SACHS 6.000% | 238,300 | 255,687 |
| 172,000 JPMORGAN CHASE 4.40% | 167,927 | 184,893 |
| 172,000 CITIGROUP 1.250% | 171,565 | 172,571 |
| 283,000 MERRILL LYNCH 6.875% | 316,517 | 334,611 |
| 189,000 METLIFE 6.750% 6/16 | ||
| 159,000 MORGAN STANLEY 5.50% | ||
| 159,000 DIAGEO CAP PLC 7.375 | 181,868 | 159,386 |
| 142,000 KINDER MORGAN 2.650% | 141,798 | 140,425 |
| 487,000 BK NOVA SCOTIA 2.050 | 486,654 | 482,427 |
| 156,000 BERSHIRE HATHWAY 2.9 | 155,696 | 154,704 |
| 369,000 VERIZON 6.550% | 382,609 | 431,715 |
| 77,000 RIO TINTO FIN 2.250% | 76,296 | 76,620 |
| 206,000 SEMPRA ENERGY 2.000% | 209,582 | 206,637 |
| 235,000 ORACLE CORP 2.375% | 234,182 | 237,103 |
| 272,000 AT&T 1.400% 12/1/17 | ||
| 238,000 AMER INTL GR 3.00% | 245,721 | 244,445 |
| 237,000 APACHE CORP 2.625% | ||
| 274,000 BANK OF AMERICA 1.50 | ||
| 279,000 BANK NOVA SCO 1.375% | ||
| 96,000 BUR NO SNTA FE 3.05% | ||
| 57,000 CHEVRON CORP 1.104% | ||
| 63,000 CITIGROUP 5.875% | ||
| 288,000 DOMINION 1.400% | ||
| 159,000 GOLDMAN SACHS 6.250% | 185,415 | 183,232 |
| 144,000 GOLDMAN SACHS 3.625% | ||
| 95,000 HEWLTT PCKRD 2.625% | ||
| 139,000 INTEL CORP 1.350% | ||
| 167,000 JPMORGAN CHASE 1.10% | ||
| 79,000 JPMORGAN CHASE 3.25% | ||
| 75,000 JPMORGAN CHASE 2.00% | ||
| 207,000 MORGAN STANLEY 4.75% | 223,158 | 225,903 |
| 192,000 ORACLE CORP 1.200% | ||
| 415,000 PETROBAS INT 3.500% | 433,260 | 418,797 |
| 132,000 RIO TINTO 1.625% | 131,277 | 131,947 |
| 206,000 SEMPRA ENGY 2.000% | ||
| 175,000 SHELL INT 2.250% | ||
| 96,000 TOTAL CAP INTL 2.70% | ||
| 140,000 VERIZON 2.450% | ||
| 262,000 WELLS FARGO 1.500% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,020 SHS CHEVRON CORP | 145,969 | 502,138 |
| 7,000 SHS MCDONALDS CORP | 356,493 | 679,210 |
| 13,000 SHS HEWLETT PACKARD CO | ||
| 8,000 SHS JOHNSON & JOHNSON | 400,745 | 732,720 |
| 8,000 SHS ABBOTT LABS | 185,021 | 306,640 |
| 20,000 SHS AT&T INC | 672,500 | 703,200 |
| 8,400 SHS CONOCOPHILLIPS | 246,621 | 593,460 |
| 15,000 SHS DUPONT DE NEMOURS | 446,064 | 974,550 |
| 40,000 SHS GENERAL ELEC | 741,280 | 1,121,200 |
| 8,000 SHS PROCTOR & GAMBLE | 436,099 | 651,280 |
| 3,350 SHS IBM | 342,540 | 628,360 |
| 15,000 SHS DOMINION RESOURCES | 539,249 | 970,350 |
| 10,250 SHS CAMPBELL SOUP CO | 377,713 | 443,620 |
| 6,000 SHS EXXON MOBIL CORP | 440,141 | 607,200 |
| 8,000 SHS UNITED TECHNOLOGIES | 461,802 | 910,400 |
| 30,000 SHS PFIZER INC | 489,606 | 918,900 |
| 20,000 SHS ALTRIA GROUP INC | 339,000 | 767,800 |
| 25,000 SHS AQUA AMERICA INC | ||
| 8,135 SHS AUTOMATIC DATA PROC | 556,980 | 657,300 |
| 20,000 SHS COCA COLA CO | 488,793 | 826,200 |
| 10,000 SHS HOME DEPOT INC | 250,000 | 823,400 |
| 10,000 SHS HONEYWELL INT'L INC | 241,822 | 913,700 |
| 3,890 SHS HELMERICH & PAYNE | 308,186 | 327,071 |
| 12,000 SHS PHILIP MORRIS INT'L | 500,137 | 1,045,560 |
| 12,000 SHS SMUCKER J M CO NEW | 415,484 | 1,243,440 |
| 15,000 SHS VERIZON COMM | 436,844 | 737,100 |
| 1,500 SHS APPLE COMPUTER | 360,435 | 841,530 |
| 5,000 SHS BERKSHIRE HATHAWAY | 398,440 | 592,800 |
| 30,000 SHS FRONTIER COMMUN | ||
| 7,800 SHS HERSHEY COMPANY | 370,803 | 758,394 |
| 5,000 SHS LAUDER ESTEE COS | 160,300 | 376,600 |
| 15,000 SHS MICROSOFT | 448,823 | 561,150 |
| 10,000 SHS NEXTERA ENERGY | 551,759 | 856,200 |
| 4,500 SHS PARKER-HANNIFIN | 303,941 | 578,880 |
| 2,500 SHS CITIGROUP NEW | 121,750 | 130,275 |
| 3,600 SHS ILLINOIS TOOLWORKS | 202,391 | 302,688 |
| 5,000 SHS NORFOLK & SOUTHERN | 320,165 | 464,150 |
| 3,200 SHS PNC FINL SVS GROUP | 202,351 | 248,256 |
| 15,000 SHS PEPCO HOLDINGS | 283,494 | 286,950 |
| 8,895 SHS GLAXOSMITHKLINE PLC | ||
| 6,200 SHS NIKE INC CL B | 345,218 | 487,568 |
| 4,200 SHS PHILLIPS 66 | 73,283 | 323,946 |
| 2,950 SHS PRAXAIR INC | 343,950 | 383,589 |
| 2,450 SHS SIMON PROPERTY GRP | 382,092 | 372,792 |
| 4,500 SHS WELLPOINT INC | 390,171 | 415,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL CR EQUITY AGLAND CO-OP | AT COST | 6,303 | 6,303 |
| 10,890 SPDR S&P REGIONAL BK | AT COST | 399,527 | 442,243 |
| 162,122 FED CORP BD STRAT | AT COST | 1,834,511 | 1,734,705 |
| 127,087 FED HIGH YIELD STRAT | AT COST | 1,790,808 | 1,769,051 |
| 37,587 FED INTL BOND STRAT | AT COST | 616,051 | 538,998 |
| 341,338 FED MORTGAGE STRAT | AT COST | 3,522,785 | 3,348,526 |
| 22,200 ISHARES MSCI EMG MKTS | |||
| 16,549 ISHARES MSCI EAFE IND | |||
| 8,000 ISHARES S&P MIDCP 400 | |||
| 14,086 ISHARES S&P SMCAP 600 | |||
| 63,355.297 GOLDMAN SACHS SM/M | AT COST | 1,250,000 | 1,308,920 |
| 27,103.575 JPMORGAN SM CAP | AT COST | 1,478,500 | 1,500,183 |
| 27,162.036 OPPENHEIMER DEV MK | AT COST | 870,000 | 1,020,478 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| ADJUST COST BASIS-CAPITAL CREDITS EQUITY UNITS AGLAND | 225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 16,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,141 | 3,141 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |