| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,387 | 2,400 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Vintage Ventures, LLC | AT COST | 615,511 | 615,511 |
| Investment in Wind Point III, LLC | FMV | 219,594 | 219,594 |
| Investment in Wind Point IV, LLC | FMV | 7,998 | 7,998 |
| Marquette Asset Management | FMV | 724,996 | 724,996 |
| Description | Amount |
|---|---|
| Non Deductible Expense | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance expense | 4,912 | 0 | 0 | |
| License and fees | 1,159 | 0 | 0 | |
| Repairs and maintenance | 2,273 | 0 | 0 | |
| Subscriptions | 45 | 0 | 0 | |
| Management fee | 4,344 | 4,344 | 0 | |
| Investment expenses | 498 | 498 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - Wind Point Ventures III, LLC | 1,707 | 1,707 | 1,707 |
| Description | Amount |
|---|---|
| Unrealized gain/loss | 25,588 |
| Non Dividend Distribution | 477 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Heartland Acres |
2,210,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 182 | 182 | 0 | |
| Excise taxes | 14,473 | 14,473 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Wind Point Ventures III LLC |
2300 Swan Lake Blvd Suite 303 Independence,IA50644 |
42-1501617 | Transfers of money from investment income. | 27,000 |
| Wind Point Ventures IV LLC |
2300 Swan Lake Blvd Suite 303 Independence,IA50644 |
42-1501618 | Transfers of money from investment income. | 77,500 |
| Total | 104,500 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Vintage Ventures LLC |
2300 Swan Lake Blvd Suite 303 Independence,IA50644 |
46-0494117 | Transfer to cover general expense of operations. | 7,000 |
| Total | 7,000 | |||