| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 81 | 3,619 |
| Person Name | Explanation |
|---|---|
| JAMES PEDERSON | |
| DONALD R VESSEY | |
| THOMAS R BRACE | |
| ROBERT J VIGLIATURO | |
| JAMES SANDBERG | |
| JOSEPH WATERS | |
| TODD STEINHILBIR | |
| PAUL D MCROBERTS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 664-666 22ND AVENUE NE | 2003-12-31 | 790,028 | 177,756 | S/L | 39.0000 | 19,751 | |||
| DUMPSTER | 2003-12-31 | 719 | 647 | S/L | 10.0000 | 72 | |||
| TABLES, OVEN, ETC | 2004-03-12 | 2,365 | 2,010 | S/L | 10.0000 | 236 | |||
| BOOKCASES | 2004-06-04 | 538 | 457 | S/L | 10.0000 | 54 | |||
| FURNITURE | 2004-07-26 | 1,674 | 1,423 | S/L | 10.0000 | 167 | |||
| PICTURE RESTORATION | 2004-10-07 | 3,000 | 2,550 | S/L | 10.0000 | 300 | |||
| BUILDING SIGN | 2004-07-22 | 465 | 264 | S/L | 15.0000 | 31 | |||
| CONCRETE & MASONRY | 2005-11-09 | 33,365 | 5,978 | S/L | 40.0000 | 834 | |||
| ARCHITECT FEES | 2005-02-01 | 3,363 | 666 | S/L | 40.0000 | 84 | |||
| HAZARD HOUSE | 2005-10-12 | 6,130 | 1,111 | S/L | 40.0000 | 153 | |||
| BUILDING ROOF & HEATING UNITS | 2009-06-15 | 73,480 | 6,583 | S/L | 40.0000 | 1,837 | |||
| FLAT SCREEN TV | 2011-07-14 | 1,810 | 272 | S/L | 10.0000 | 181 | |||
| NEW COMPUTER (BEST BUY) | 2011-08-18 | 3,651 | 487 | S/L | 10.0000 | 365 | |||
| OFFICE FURNITURE | 2012-01-01 | 7,507 | 751 | S/L | 10.0000 | 750 | |||
| MUSEUM LIGHTING | 2012-07-02 | 4,982 | 57 | S/L | 39.0000 | 125 | |||
| TELEVISION | 2013-02-12 | 204 | S/L | 10.0000 | 19 | ||||
| CHAIRS | 2013-07-02 | 3,951 | S/L | 10.0000 | 198 | ||||
| REFRIGERATOR | 2013-05-08 | 1,550 | S/L | 10.0000 | 103 | ||||
| FIRE SAFETY SIMULATOR | 2013-09-07 | 1,485 | S/L | 10.0000 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 940,267 | 226,322 | 713,945 | 940,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 599 | 599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 136 | 136 | ||
| BANK FEES | ||||
| BUILDING INSURANCE | 5,003 | 5,003 | ||
| BUILDING REPAIRS & MAINTENANC | 3,837 | 3,837 | ||
| BUILDING SECURITY | 543 | 543 | ||
| CREDIT CARD FEES | 1,749 | 1,749 | ||
| DIRECTORS INSURANCE | 750 | 750 | ||
| DONATIONS | ||||
| DUES & LICENSES | 1,409 | 1,409 | ||
| EQUIPMENT MAINTENANCE | 100 | 100 | ||
| EQUIPMENT RENTAL | ||||
| EXPENSE REIMBURSEMENTS | ||||
| FIRE TRUCKS - MISCELLANEOUS | ||||
| FIRE TRUCKS INSURANCE | 2,130 | 2,130 | ||
| FIRETRUCK OPERATING EXPENSE | 90 | 90 | ||
| JANITOR & SUPPLIES | 2,024 | 2,024 | ||
| MISCELLANEOUS | ||||
| OFFICE SUPPLIES | 574 | 574 | ||
| OUTREACH | ||||
| OUTSIDE SERVICES | 7,500 | 7,500 | ||
| POSTAGE & DELIVERIES | 175 | 175 | ||
| PROFESSIONAL DEVELOPMENT | 8,125 | 8,125 | ||
| PUBLIC RELATIONS | ||||
| REFUNDS | ||||
| REGULATORY FEES/SERVICES | ||||
| SNOW PLOWING | 3,234 | 3,234 | ||
| SUPPLIES - COS | 3,617 | 3,617 | ||
| SUPPLIES - EVENTS | ||||
| TELEPHONE/INTERNET | 3,312 | 3,312 | ||
| UTILITIES | 10,759 | 10,759 | ||
| ALARM | 1,124 | 1,124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 7,180 | 7,180 | |
| BIRTHDAY/RIDES RECEIPTS | 10,204 | 10,204 | |
| EQUIPMENT SALES | 40 | 40 | |
| GATE RECEIPTS | 16,660 | 16,660 | |
| INSURANCE PROCEEDS | 561 | 561 | |
| MISCELLANEOUS | 4,019 | 4,019 | |
| PAYPAL | 291 | 291 | |
| PRODUCT SALES | 6,911 | 6,911 | |
| RENTAL RECEIPTS | 5,472 | 5,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NE BANK CREDIT LINE | 34,097 | 27,521 |
| COMMUNITY REINVESTMENT FUND | 4,755 | 2,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | ||||
| SALES/USE TAX | 511 | 511 | ||
| PROPERTY TAXES | 590 | 590 |