| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,104 | 1,052 | 1,052 |
| Person Name | Explanation |
|---|---|
| DALE ANN CLORE | |
| SUSAN E WILLIAMS | |
| BARBARA CRAFT | |
| TED HAYDEN | |
| JANETTE VOGELSANG | |
| JAMES WARD | |
| KIMBERLY MILLESON | |
| MICHAEL R MUNSON |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FRANKLIN STRATEGIC SER SMCAP | 2013-07 | PURCHASE | 2013-12 | 14,112 | 13,087 | 1,025 | ||||
| GOLDMAN SACHS TR MID CP | 2012-12 | PURCHASE | 2013-02 | 15,017 | 13,767 | 1,250 | ||||
| RIDGEWORTH FDS MICAP | 2013-02 | PURCHASE | 2013-12 | 15,086 | 13,498 | 1,588 | ||||
| ROYCE FD PENN MUT | 2012-12 | PURCHASE | 2013-07 | 21,920 | 19,358 | 2,562 | ||||
| AMERICAN FUNDS CAPITAL WORLD GROWTH | 2008-12 | PURCHASE | 2013-12 | 8,727 | 5,762 | 2,965 | ||||
| GOLDMAN SACHS TR MID CP | 2007-09 | PURCHASE | 2013-02 | 29,584 | 17,843 | 11,741 | ||||
| ING MUT FD GLB | 2008-03 | PURCHASE | 2013-07 | 9,265 | 6,194 | 3,071 | ||||
| MFS INTERNATIONAL NEW DISCOVERY CLAS | 2010-09 | PURCHASE | 2013-12 | 8,319 | 6,957 | 1,362 | ||||
| NEW WORLD FD INC NEW | 2009-03 | PURCHASE | 2013-12 | 7,732 | 4,405 | 3,327 | ||||
| OPPENHEIMER DEVELOPING MKTS | 2006-12 | PURCHASE | 2013-12 | 8,168 | 2,435 | 5,733 | ||||
| PIMCO COMMODITY REAL RETURN STRATEGI | 2011-07 | PURCHASE | 2013-12 | 6,449 | 8,067 | -1,618 | ||||
| ROWE T PRICE EQUITY INCOME FSH BEN | 2006-07 | PURCHASE | 2013-12 | 23,808 | 21,325 | 2,483 | ||||
| ROYCE FD PENN MUT INV | 2006-07 | PURCHASE | 2013-07 | 30,381 | 21,346 | 9,035 | ||||
| VANGUARD TRUSTEES EQUITY FD INTL VAU | 2007-12 | PURCHASE | 2013-12 | 19,747 | 17,862 | 1,885 | ||||
| VANGUARD INDEX FUNDS MIDCAP INDEX SI | 2006-07 | PURCHASE | 2013-12 | 10,748 | 5,447 | 5,301 | ||||
| VANGUARD INDEX FUNDS 500 INDEX | 2006-12 | PURCHASE | 2013-12 | 23,331 | 13,840 | 9,491 | ||||
| VANGUARD SMCP GROWTH INDEX FUND | 2007-10 | PURCHASE | 2013-12 | 21,042 | 9,671 | 11,371 | ||||
| CHESAPEAKE & POTOMAC TEL CO | 2002-06 | PURCHASE | 2013-06 | 50,000 | 50,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE & POTOMAC TEL CO DEB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL OF KANSAS, INC | 74,388 | 3,328,593 |
| INTERPUBLIC GROUP COS COM | 354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS CAP WORLD GR & INCOM | AT COST | 15,025 | 18,375 |
| FRANKLIN STRATIGIC SER SMCAP | AT COST | 32,340 | 36,555 |
| GOLDMAN SACHS TR MID CAP VAL A | AT COST | ||
| ING MUT FD GLB R/S FD | AT COST | 23,132 | 24,377 |
| MFS INTERNATIONAL NEW DISCOVERY | AT COST | 14,505 | 18,488 |
| NEW WORLD FD INC NEW CL | AT COST | 16,474 | 18,367 |
| OPPENHEIMER DEVELOPING MKTS CL | AT COST | 16,310 | 18,417 |
| PIMCO COMMODITY REAL RETURN STRAT | AT COST | 25,767 | 19,926 |
| RIDGEWORTH FDS MID CAP | AT COST | 38,256 | 40,661 |
| ROWE T PRICE EQUITY INCOME FSH BEN | AT COST | 31,681 | 46,781 |
| ROYCE FD PENN MUT INV | AT COST | ||
| VANGUARD TRUSTEES EQUITY FD INTL VAL | AT COST | 32,806 | 41,050 |
| VANGUARD INDEX FD MIDCAP INDEX SIGNA | AT COST | 14,447 | 20,584 |
| VANGUARD INDEX FD 500 INDEX SIGNAL | AT COST | 34,812 | 47,067 |
| VANGUARD SMCP GROWTH INDEX FD | AT COST | 24,994 | 36,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION OF SMALL FOUNDATI | 725 | 362 | 363 | |
| INSURANCE | 957 | 478 | 479 | |
| OFFICE EXPENSE | 567 | 283 | 284 | |
| DIRECTORS FEES | 3,500 | 1,750 | 1,750 | |
| SUPPLIES | 238 | 119 | 119 | |
| MISCELLANEOUS | 294 | 147 | 147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS GAS ROYALTIES | 12,853 | 12,853 | 12,853 |
| REFUND GRANT MONIES | 1,550 | 1,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAWN | 25,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CNB TRUST DEPARTMENT FEES | 29,179 | 14,590 | 14,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,027 | 513 | 514 | |
| SECRETARY OF STATE | 40 | 20 | 20 | |
| OIL ROYALTY CONSERVATION TAX | 13 | 7 | 6 | |
| TAXES ON INVESTMENT INCOME | 2,586 | 2,586 |