| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREPARATION | 525 | 525 | 525 |
| Person Name | Explanation |
|---|---|
| CITIZENS STATE BANK TRUST CO |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO ADV EVERGREEN | 2011-04 | PURCHASE | 2013-03 | 1,009 | 1,000 | 9 | ||||
| PIMCO SHT 37 | 2010-12 | PURCHASE | 2013-03 | 20,104 | 20,043 | 61 | ||||
| PIMCO REAL RET BOND INST | 2010-09 | PURCHASE | 2013-08 | 175,000 | 177,875 | -2,875 | ||||
| PIMCO REAL RET BOND INST | 2010-09 | PURCHASE | 2013-09 | 6,000 | 6,153 | -153 | ||||
| FEDERATED GNMA TRUST | 2012-10 | PURCHASE | 2013-06 | 20,000 | 20,827 | -827 | ||||
| PIMCO SHT 37 | 2013-08 | PURCHASE | 2013-09 | 13,000 | 13,013 | -13 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 10,557 | 16,099 |
| ABBVIE INC | 11,449 | 22,180 |
| BOEING CORP | 12,678 | 17,061 |
| CATERPILLAR | 17,897 | 20,432 |
| COCA COLA | 24,942 | 33,048 |
| GENERAL ELECTRIC | 6,414 | 9,110 |
| GENERAL MILLS | 19,472 | 23,707 |
| HORMEL GEORGE A & CO | 27,528 | 49,009 |
| JOHNSON & JOHNSON | 36,316 | 50,375 |
| KIMBERLY CLARK | 28,300 | 41,784 |
| PEPSICO | 43,662 | 53,496 |
| PROCTER & GAMBLE | 31,080 | 40,624 |
| THE SOUTHERN CO | 28,779 | 28,777 |
| 3-M COMPANY | 1,785 | 2,805 |
| UNION PACIFIC | 13,274 | 36,960 |
| UNITED TECHNOLOGIES | 5,733 | 7,966 |
| VF CORP | 20,246 | 62,340 |
| WESTAR ENERGY | 21,207 | 23,162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHT37 | AT COST | 93,977 | 94,284 |
| PIMCO TOT RET35 | AT COST | 336,661 | 335,175 |
| PIMCO REAL RET BD INST | AT COST | 58,546 | 53,188 |
| WELLS FARGO ADVAN EVERGREEN | AT COST | ||
| BLACKROCK EQUITY DIV FD | AT COST | 12,744 | 16,865 |
| HIAWATHA CLOCK TOWER LLC N/R | AT COST | 862,991 | 862,991 |
| FRANCES S PLAMANN HISTORY CTR , LLC | AT COST | 488,267 | 488,267 |
| FRANKLIN UTILITY FD | AT COST | 20,053 | 21,742 |
| VANGUARD DIV APPREC INDEX | AT COST | 1,000 | 1,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENTS | 28,021 | 28,021 | |
| HIAWATHA CLOCK TOWER, LLC | -43,699 | -43,699 |
| Description | Amount |
|---|---|
| HIAWATHA CLOCK TOWER LLC CONTRIBUTED | -30,583 |
| HCT, LLC - 1065 LOSS | 43,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 13,896 | 6,948 | 6,948 | 6,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS SEC OF STATE | 50 | 50 | 50 | |
| FEDERAL INCOME TAX | 1,048 | 1,048 | 1,048 |