| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 PROCTER & GAMBLE CO | ||
| 50000 GOLDMAN SACHS | ||
| DISCOVER BANK GREENWOOD DE C D | ||
| GE CAPITAL RETAIL BANK | ||
| IBM CORP 1.250 5/12/14 | 50,937 | 50,155 |
| CREDIT SUISSE COMM RET ST CO | 28,000 | 14,954 |
| ISHARES S&P PREF STK INDX FD | 38,628 | 36,830 |
| GE CAP CORP 1.875 9/16/13 | ||
| GOLDMAN SACHS 5.25 10/15/13 | ||
| BERKSHIRE HATHAWAY 1.5 1/10/14 | 50,921 | 50,012 |
| TOYOTA MOTOR CR 1.25 11/17/14 | 50,768 | 50,416 |
| COCA COLA CO 1.5 11/15/15 | 51,472 | 50,943 |
| INTEL CORP 1.950 10/1/16 | 51,941 | 51,400 |
| BERKSHIRE HATHAWAY 1.9 1/31/17 | 51,263 | 51,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 14,115 | 19,165 |
| ALLSTATE CORP | 30,870 | 27,270 |
| ATT INC | 34,555 | 38,676 |
| COCA COLA | 25,093 | 41,310 |
| DU PONT EI DE NEMOURS & CO | 29,934 | 38,982 |
| DUKE ENERGY CORP | 49,368 | 55,208 |
| EXXON MOBIL CORP | 85,393 | 111,320 |
| GENERAL ELECTRIC CO | 53,100 | 42,045 |
| HEWLETT PACKARD CO | ||
| INTERNATIONAL BUSINESS MACH | 34,965 | 65,650 |
| JOHNSON & JOHNSON | 21,041 | 32,057 |
| LOWES CO INC | 37,626 | 59,460 |
| P N C FINANCIAL SERVICES GRP | 51,601 | 54,306 |
| PFIZER INC | 26,835 | 30,630 |
| PROCTER & GAMBLE CO | 63,545 | 81,410 |
| TARGET CORP | 21,188 | 44,289 |
| UNITED TECHNOLOGIES CORP | 52,416 | 91,040 |
| WELLS FARGO CO | 52,658 | 68,100 |
| 3M CO | 26,955 | 49,088 |
| LAUDUS INTL MARKETMASTERS FD S | ||
| MOLEX INC | ||
| NUCOR CORP | 11,952 | 16,014 |
| ABBVIE INC | 15,307 | 26,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMOD RET STRAT | |||
| ISHARES DJ US REAL ESTATE | AT COST | 82,515 | 82,004 |
| LAUDUS INTL MARKETMASTERS FUND | AT COST | 29,709 | 31,145 |
| IPATH DJ UBS COMM | AT COST | 36,928 | 36,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,298 | 1,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 19,884 | 17,895 | 1,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 178 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 468 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 |