| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 17,212 | 0 | 18,127 | |
| ACCOUNTING | 24,558 | 0 | 24,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 115,798,127 | 115,798,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | FMV | 2,718,478 | 2,718,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 1,244 | 0 | 2,317 | |
| MEMBERSHIP | 6,104 | 0 | 6,854 | |
| OFFICE EXPENSES | 31,195 | 0 | 32,458 | |
| EVENT EXPENSE | 154,347 | 0 | 153,957 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,519,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 156,809 | 507,206 |
| ACCRUED FEDERAL EXCISE TAX | 0 | 230,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 570,607 | 570,607 | 0 | |
| SOFTWARE | 97,462 | 0 | 96,884 | |
| OTHER CONSULTANTS | 103,894 | 0 | 91,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 967,504 | 0 | 0 | |
| FOREIGN TAXES | 1,673 | 1,673 | 0 | |
| PAYROLL TAXES | 25,547 | 7,614 | 17,933 |