| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA# 929399, 5% 5/1/2023 | 3,473 | 3,541 |
| FNMA# 995050, 6% 9/1/2037 | 8,582 | 8,868 |
| FNMA# 995431, 5.5% 2/1/2023 | 2,821 | 2,867 |
| AT&T 5.6% 5/15/2018 | 4,443 | 4,542 |
| BARCLAYS BANK 3.9% 4/7/2015 | 4,042 | 4,163 |
| CSX 6.25% 4/1/2015 | 4,572 | 4,275 |
| CA INC 5.375% 12/1/2019 | 4,201 | 4,448 |
| CATERPILLAR 7.9% 12/15/2018 | 9,012 | 8,773 |
| CITIGROUP 6% 12/13/2013 | ||
| COMCAST CORP 5.7% 7/1/2019 | 4,368 | 4,623 |
| CREDIT SUISSE 5.5% 5/1/2014 | 8,462 | 8,130 |
| DIRECTV 3.55% 3/15/2015 | 4,147 | 4,132 |
| GOLDMAN SACHS 7.5% 2/15/2019 | 4,491 | 4,872 |
| GOLDMAN SACHS 6% 5/1/2014 | 4,229 | 4,071 |
| HESS CORP 8.125% 2/15/2019 | 3,720 | 3,726 |
| HEW PACKARD 2.2% 12/1/2015 | 3,999 | 4,088 |
| J P MORGAN 6.3% 4/23/2019 | 4,499 | 4,721 |
| MERILL LYNCH 6.875% 4/25/2018 | 4,285 | 4,729 |
| MERILL LYNCH 6.11% 1/29/2037 | 3,671 | 4,314 |
| MORGAN STANLEY 5.625% 9/23/19 | 3,916 | 4,547 |
| ORACLE CORP 5.75% 4/15/2018 | 4,589 | 4,622 |
| PETROBRAS INT 5.75% 1/20/2020 | 8,448 | 8,232 |
| PFIZER 6.2% 3/15/2019 | 4,650 | 4,742 |
| PRUDENTIAL FIN 4.5% 11/15/2020 | 3,974 | 4,291 |
| TALISMAN ENERGY 7.75% 6/1/2019 | 3,661 | 3,593 |
| TARGET CORP 5.375% 5/1/2017 | 4,516 | 4,496 |
| TIME WARNER 6.75% 7/1/2018 | 4,515 | 4,486 |
| WACHOVIA CORP 5.75% 6/15/2017 | 4,422 | 4,563 |
| FNMA POOL AH6827 4% 3/01/2026 | 3,086 | 3,113 |
| FNMA POOL AL0393 4.5% 6/01/41 | 2,328 | 2,325 |
| FNMA POOL 735580 5% 6/01/2035 | 2,794 | 2,814 |
| FNMA POOL AE3066 3.5% 9/01/25 | 3,142 | 3,168 |
| AFLAC INC 8.5% 5/15/2019 | 3,717 | 3,832 |
| AMERICAN EXPRESS 2.75% 9/15/15 | 4,080 | 4,139 |
| ANHEUSER-BUSCH 2.875% 2/15/16 | 4,022 | 4,164 |
| DUKE ENERGY 2.15% 11/15/2016 | 4,002 | 4,099 |
| GE CAP CORP 5.3% 2/11/2021 | 4,045 | 4,474 |
| GE CAP CORP 5.875% 1/14/2038 | ||
| INTEL CORP 3.3% 10/01/2021 | 3,986 | 3,974 |
| MORGAN STANLEY 4.2% 11/20/2014 | 4,144 | 4,127 |
| SUNTRUST BKS INC 3.5% 1/20/17 | 4,002 | 4,206 |
| TEVA PHARMA FIN 1.7% 11/10/14 | ||
| TOYOTA MTR CREDIT 3.4% 9/15/21 | 3,990 | 4,061 |
| VERIZON COMM 6% 4/01/2041 | 4,220 | 4,392 |
| FHLM 4.5% 8/1/40 | 1,726 | 1,715 |
| FHLM 5% 12/1/36 | 2,424 | 2,413 |
| FHLM 4% 11/1/40 | 3,373 | 3,230 |
| FNMA 5.5% 11/1/35 | 7,391 | 7,657 |
| FNMA 4% 6/1/39 | 1,971 | 1,919 |
| FNMA 3% 5/1/27 | 3,747 | 3,655 |
| FNMA 4.5% 6/1/40 | 1,765 | 1,756 |
| BHP BILLITON FIN 1% | 9,005 | 9,049 |
| CHEVRON CORP 1.104% | ||
| CISCO SYSTEMS 5.5% | 4,588 | 4,401 |
| INTL BUS MACHINES 1.95% | 8,275 | 8,219 |
| MONDELEZ INTL 4.125% | 4,135 | 4,241 |
| ONTARIO 1.375% | 9,018 | 9,007 |
| ROYAL BK OF CAN 1.2% | 8,997 | 8,917 |
| WALMART 6.2% | 5,221 | 4,807 |
| FNMA AH5575 4% 2/01/41 | 3,949 | 3,931 |
| FNMA AQ0546 3.5% 11/01/42 | 3,575 | 3,563 |
| FNMA AE0981 3.5% 3/01/41 | 3,622 | 3,411 |
| APPLE INC 1% 5/03/18 | 3,951 | 3,868 |
| CITIGROUP INC 1.25% 1/15/16 | 4,013 | 4,013 |
| DIRECTV HOLDINGS 3.5% 3/01/16 | 4,267 | 4,199 |
| KRAFT FOODS 1.625% 6/04/15 | 4,072 | 4,051 |
| MARATHON OIL .9% 11/01/15 | 3,999 | 4,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC | ||
| AMERICAN EXPRESS CO | 6,992 | 14,063 |
| APACHE CORPORATION | ||
| AUTO DESK INC | 3,494 | 4,277 |
| CVS/CAREMARK | 7,127 | 13,598 |
| CATERPILLAR INC | ||
| CHEVRON CORP | 6,897 | 10,617 |
| CISCO SYSTEMS INC | 7,344 | 6,056 |
| E M C CORP MASS | 5,820 | 7,545 |
| EXXON MOBIL CORP | 7,169 | 10,626 |
| GENERAL ELECTRIC CO | 7,084 | 10,511 |
| INTEL CORP | 7,185 | 7,787 |
| J P MORGAN CHASE AND C0 | 7,200 | 9,064 |
| JOHNSON & JOHNSON | 7,171 | 10,075 |
| JUNIPER NETWORKS INC | 6,919 | 4,965 |
| MONSANTO CO NEW | ||
| NORFOLK CO NEW | ||
| ORACLE CORPORATION | 7,197 | 10,522 |
| PEPSICO INC | 6,948 | 8,709 |
| PHILIP MORRIS INTERNATIONAL | 4,841 | 8,277 |
| PROCTER & GAMBLE CO | 7,245 | 9,362 |
| PRUDENTIAL FINANCIAL INC | 6,950 | 10,144 |
| QUALCOM INC | 5,535 | 9,653 |
| SCHLUMBERGER LTD | 6,884 | 9,462 |
| STAPLES INC | ||
| STRTKER CORP | 6,882 | 9,017 |
| THERMO FISHER SCIENTIFIC, INC | 2,931 | 6,124 |
| 3M C0 | 7,120 | 11,921 |
| TRAVELLERS COMPANIES, INC | 3,140 | 5,432 |
| UNITED TECHNOLOGIES CORP | 7,016 | 10,811 |
| VERIZON COMMUNICATIONS | 5,555 | 9,828 |
| VISA-INC CLASS A SHRS | 7,460 | 17,814 |
| ISHARES S&P MIDCAP 400 | 41,036 | 66,905 |
| ISHARES SMALL CAP 600 | 40,704 | 70,935 |
| ISHARES MSCI EAFE INDEX FUND | 65,371 | 77,159 |
| BLACKROCK INC | 3,043 | 6,329 |
| BROADCOM CORP CL A | ||
| GOOGLE INC CL A | 6,190 | 11,207 |
| LABORATORY CORP AMER HLDGS NEW | ||
| MATTEL INC | ||
| MERCK & CO INC NEW | 6,666 | 10,010 |
| NEXTERA ENERGY INC | 5,579 | 8,562 |
| PRAXAIR INC | 7,667 | 9,752 |
| TEXAS INSTRS INC | 6,996 | 8,782 |
| ANADARKO PETROLEUM | 5,303 | 5,949 |
| BAXTER INTL | 6,038 | 6,955 |
| DANAHER CORP DEL | 5,585 | 7,720 |
| HJ HEINZ CO | ||
| JOHNSON CTLS INC | ||
| TARGET CORP | 5,719 | 6,327 |
| XCEL ENERGY INC | ||
| APPLE INC | 6,466 | 8,415 |
| CITIGROUP INC RR | 4,944 | 5,211 |
| EXPRESS SCRIPTS HOLDING CO | 4,723 | 5,268 |
| FORD MOTOR COMPANY | 3,098 | 3,086 |
| GILEAD SCIENCES INC | 3,434 | 4,131 |
| HONEYWELL INTERNATIONAL INC | 6,321 | 6,853 |
| INTUIT INC | 3,318 | 3,816 |
| LOWE'S COMPANIES INC | 5,974 | 7,185 |
| PHILLIPS 66 | 3,211 | 3,857 |
| STARBUCKS CORP | 3,845 | 3,920 |
| TJX COS INC NEW | 3,038 | 3,824 |
| TIFFANY & CO | 3,033 | 3,711 |
| UNION PAC CORP | 4,731 | 5,040 |
| INVESCO LTD | 3,231 | 3,640 |
| LYONDELLBASELL INDUSTRIES-CL A | 3,650 | 4,014 |
| ISHARES MSCI EMERGING MKTS ETF | 15,804 | 16,718 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| RETURN OF CAPITAL | 184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 2,500 | 0 | 2,500 | |
| DELIVERY SERVICES | 59 | 0 | 59 |
| Description | Amount |
|---|---|
| OID INCOME ON TIPS BONDS | 107 |
| ACCRETION ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 208 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 516 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 211 | 0 | ||
| FOREIGN TAXES ON NONQUALIFIED | 16 | 0 |