| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL - ROCKY FORD | 2,750 | 2,750 |
| Person Name | Explanation |
|---|---|
| BART MENDENHALL | |
| MILICENT DONELSON | |
| JAMES MORELAND | |
| JOHN KNAPP | |
| SHEILA NORTON | |
| TOM BROWN | |
| DAVID KITCH | |
| WILLIAM HANCOCK | |
| LORETTA SHARON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - MCCLELLAND | 1987-01-15 | 14,696 | |||||||
| HEALTH DEPT BUILDING | 1987-01-15 | 28,026 | 14,586 | S/L | 50.0000 | 561 | 561 | ||
| MCCLELLAND APARTMENTS | 1987-01-15 | 242,742 | 126,230 | S/L | 50.0000 | 4,855 | 4,855 | ||
| MCCLELLAND COMMONS AREA | 1987-01-15 | 16,000 | 8,320 | S/L | 50.0000 | 320 | 320 | ||
| TABLE AND CHAIRS | 1987-04-15 | 200 | 200 | S/L | 10.0000 | ||||
| FURNITURE | 1987-05-15 | 797 | 797 | S/L | 10.0000 | ||||
| FURNITURE | 1987-06-15 | 1,491 | 1,491 | S/L | 10.0000 | ||||
| EQUIPMENT | 1987-07-15 | 135 | 135 | S/L | 10.0000 | ||||
| COOLER | 1987-08-15 | 1,292 | 1,292 | S/L | 10.0000 | ||||
| FURNITURE | 1987-10-15 | 1,035 | 1,035 | S/L | 10.0000 | ||||
| DRAPES | 1988-02-15 | 393 | 393 | S/L | 10.0000 | ||||
| ROOF - MCCLELLAND | 1988-08-15 | 20,518 | 20,518 | S/L | 10.0000 | ||||
| ANDREWS APARTMENT | 1991-05-15 | 24,038 | 10,381 | S/L | 50.0000 | 481 | 481 | ||
| DISHWASHER | 1992-01-15 | 564 | 564 | S/L | 10.0000 | ||||
| CARPET | 1996-01-15 | 1,582 | 1,582 | S/L | 10.0000 | ||||
| EQUIPMENT | 1996-03-15 | 160 | 160 | S/L | 10.0000 | ||||
| DISHWASHER 4 | 1997-05-15 | 399 | 399 | S/L | 10.0000 | ||||
| ALARM - FRONT ENTRY SYSTEM | 1998-02-15 | 968 | 968 | S/L | 10.0000 | ||||
| DISHWASHER | 1998-04-15 | 449 | 449 | S/L | 10.0000 | ||||
| DISHWASHER | 1998-04-15 | 475 | 475 | S/L | 10.0000 | ||||
| CARPET | 1998-10-15 | 3,422 | 3,422 | S/L | 10.0000 | ||||
| CARPET | 1998-12-15 | 4,622 | 4,622 | S/L | 10.0000 | ||||
| KITCHEN RANGE | 2000-04-13 | 819 | 819 | S/L | 10.0000 | ||||
| KITCHEN RANGE | 2000-11-08 | 690 | 690 | S/L | 10.0000 | ||||
| BLINDS | 2000-11-08 | 104 | 104 | S/L | 5.0000 | ||||
| NEW ROOF - EISERT | 2000-03-20 | 26,011 | 26,011 | S/L | 10.0000 | ||||
| CARPETING | 2000-07-17 | 8,650 | 8,650 | S/L | 10.0000 | ||||
| CARPETING | 2004-05-06 | 3,975 | 3,449 | S/L | 10.0000 | 398 | 398 | ||
| CENTRAL AIR COND | 2004-06-04 | 3,191 | 2,738 | S/L | 10.0000 | 319 | 319 | ||
| FURNACE & FIX - ATRIUM | 2004-02-08 | 6,834 | 6,090 | S/L | 10.0000 | 683 | 683 | ||
| GRIMSLEY UNIT 1 | 2004-01-01 | 47,619 | 8,568 | S/L | 50.0000 | 952 | 952 | ||
| WINDOW BLINDS | 2005-06-14 | 883 | 668 | S/L | 10.0000 | 88 | 88 | ||
| KITCHEN RANGE | 2005-04-28 | 599 | 599 | S/L | 5.0000 | ||||
| LAND 802 S. 13 TH | 2006-11-30 | 64,108 | |||||||
| AIR CONDITIONING | 2008-11-04 | 2,754 | 1,237 | S/L | 10.0000 | 275 | 275 | ||
| CARPET UNIT 2 | 2008-07-08 | 2,391 | 1,076 | S/L | 10.0000 | 239 | 239 | ||
| NEW AIR CONDITIONER | 2012-01-30 | 2,683 | 246 | S/L | 10.0000 | 268 | 268 | ||
| UNIT 1 NEW CARPETING | 2012-06-11 | 3,766 | 220 | S/L | 10.0000 | 377 | 377 | ||
| MICRO WAVE KITCHEN | 2012-06-27 | 139 | 23 | S/L | 3.0000 | 46 | 46 | ||
| DRAPERIES SPRING CREST | 2012-06-28 | 1,276 | 64 | S/L | 10.0000 | 128 | 128 | ||
| CABINETS BACK OF UNITS | 2012-07-03 | 695 | 23 | S/L | 15.0000 | 46 | 46 | ||
| CABLE TV | 2012-10-25 | 500 | 8 | S/L | 10.0000 | 50 | 50 | ||
| DRAPERIES SPRING CREST | 2012-12-04 | 260 | 2 | S/L | 10.0000 | 26 | 26 | ||
| FLOORING UNIT 6 | 2013-01-31 | 560 | S/L | 10.0000 | 51 | 51 | |||
| WATER HEATER | 2013-01-31 | 1,075 | S/L | 10.0000 | 99 | 99 | |||
| FLOORING UNIT 8 | 2013-03-31 | 500 | S/L | 10.0000 | 38 | 38 | |||
| DISH WASHER | 2013-04-30 | 341 | S/L | 10.0000 | 23 | 23 | |||
| DISH WASHER UNIT 8 | 2013-09-30 | 491 | S/L | 10.0000 | 12 | 12 | |||
| FENCING LOT | 2013-05-31 | 3,585 | S/L | 15.0000 | 139 | 139 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC WEALTLH MGMT | PURCHASE | 357,633 | 350,390 | 7,243 | ||||||
| 412 SHARES U.S. SPRINT | DONATION | 2,333 | 632 | 1,701 | ||||||
| RBC WEALTH MGMT | PURCHASE | 62,187 | 54,361 | 7,826 | ||||||
| RBC WEALTH MGMT CAP. GAIN DIST | PURCHASE | 2,816 | 2,816 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAIN RAUSCHER | 614,070 | 614,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAIN RAUSCHER | 1,149,921 | 1,246,079 |
| VARIOUS STOCKS | 63 | 490 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BLDGS,& IMPROVS | 567,115 | 269,778 | 297,337 | 364,187 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL - ROCKY FORD | ||||
| UTILITIES | 10,995 | 10,995 | ||
| OFFICE | 487 | 487 | ||
| REPAIRS & MAINTANENCE | 14,474 | 14,474 | ||
| SUPPLIES | 4,270 | 4,270 | ||
| INSURANCE | 5,949 | 5,949 | ||
| MANAGEMENT FEES | 4,866 | 4,866 | ||
| OTHER EXPENSE | 890 | 890 | ||
| ADVERTISING | 162 | 162 | ||
| RENTAL REAL ESTATE TAXES | 2,291 | 2,291 | ||
| EXPENSES | ||||
| INVESTMENT FEES | 8,930 |