| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH & FRANCIS | 3,725 | 0 | 0 | 0 |
| APEX-P/R ACCTG | 2,973 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 34,282 | 150DB | 7.000000000000 | 7,954 | 0 | 15,123 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 1,494 | 150DB | 7.000000000000 | 2,667 | 0 | 3,984 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 10,619 | 150DB | 15.000000000000 | 20,176 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 4,205 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 150DB | 15.000000000000 | 17,919 | 0 | 948 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 78,017 | 27,841 | |
| YOUTH CAMP I | 27,885 | 18,104 | 9,781 | |
| LAKE RESTORATION | 424,766 | 243,178 | 181,588 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 17,919 | 16,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWNEY BRAND | 519 | 151 | 0 | 368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 251,038 | 0 | 0 | 251,038 |
| INSURANCE | 37,012 | 10,733 | 0 | 26,279 |
| HABITAT EXPENSES | 1,362,247 | 0 | 0 | 1,362,247 |
| DUES & SUBSCRIPTIONS | 16,282 | 0 | 0 | 0 |
| OTHER | 589 | 0 | 0 | 0 |
| UTILITIES | 9,840 | 0 | 0 | 0 |
| EQUIPMENT | 32,325 | 0 | 0 | 32,325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP INSURANCE PROCEEDS | 24,840 | 24,840 | 24,840 |
| FARMING INCOME | 988,910 | 988,910 | 988,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST | 291 | 291 | 0 | 0 |
| NATIONAL REGISTERED AGENTS | 220 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 65,225 | 18,915 | 0 | 46,310 |
| STATE TAXES | 800 | 0 | 0 | 0 |
| FEDERAL INCOME TAXES | 9,335 | 0 | 0 | 0 |