| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,075 | 3,075 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1985-12-31 | 737 | 737 | SL | 5.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2000-08-25 | 110 | 110 | SL | 5.000000000000 | 0 | 0 | ||
| HP COPIER/PRINTER/FAX/SCANNER | 2005-05-11 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| LEATHER OFFICE CHAIR | 2005-04-09 | 110 | 110 | SL | 7.000000000000 | 0 | 0 | ||
| CHERRY DESK | 2005-04-08 | 484 | 484 | SL | 7.000000000000 | 0 | 0 | ||
| 4 CHAIRS | 2005-04-08 | 512 | 512 | SL | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2005-04-08 | 140 | 140 | SL | 7.000000000000 | 0 | 0 | ||
| MACBOOK LAPTOP | 2006-07-12 | 1,354 | 1,354 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2006-04-13 | 411 | 398 | SL | 7.000000000000 | 13 | 0 | ||
| COMPUTER CHARGER | 2008-08-25 | 99 | 87 | SL | 5.000000000000 | 12 | 0 | ||
| LAPTOP BATTERY | 2008-09-15 | 142 | 121 | SL | 5.000000000000 | 21 | 0 | ||
| PRINTER | 2009-01-15 | 150 | 120 | SL | 5.000000000000 | 30 | 0 | ||
| SHREDDER | 2011-02-14 | 110 | 42 | SL | 5.000000000000 | 22 | 0 | ||
| FAST SPEED SCANNER | 2011-04-14 | 434 | 152 | SL | 5.000000000000 | 87 | 0 | ||
| HARD DRIVE & FILEMAKER | 2011-07-18 | 252 | 71 | SL | 5.000000000000 | 50 | 0 | ||
| HP8600 PRINTER | 2013-09-19 | 140 | SL | 5.000000000000 | 7 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 140 SHS | 11,870 | 19,635 |
| ACCENTURE PLC IRELAND CLA 216 SHS | 10,281 | 17,760 |
| ASTRAZENECA PLC SPON ADR 355 SHS | 15,358 | 21,076 |
| AT&T INC 425 SHS | 12,326 | 14,943 |
| BRITISH AM TOBACCO PLC SPONS ADR 187 SHS | 14,336 | 20,088 |
| CHEVRON CORP 154 SHS | 13,572 | 19,236 |
| CONOCOPHILLIPS 300 SHS | 15,167 | 21,195 |
| DE LA RUE PLC 1336 SHS | 18,875 | 19,515 |
| DUKE ENERGY CORP NEW 251 SHS | 13,790 | 17,322 |
| EMERSON ELECTRIC CO 340 SHS | 16,151 | 23,861 |
| ORANGE SPON ADR 827 SHS | 12,156 | 10,213 |
| GLAXOSMITHKLINE PLC 334 SHS | 13,396 | 17,832 |
| GOV'T PROPRETIES INCOME TR 713 SHS | 16,027 | 17,718 |
| HEALTH CARE REIT INC 286 SHS | 13,545 | 15,321 |
| HONEYWELL INTL INC 273 SHS | 13,499 | 24,944 |
| INTEL CORP 872 SHS | 19,304 | 22,633 |
| JOHNSON & JOHNSON 253 SHS | 15,667 | 23,172 |
| KIMBERLY CLARK CORP 145 SHS | 10,367 | 15,147 |
| MICROSOFT CORP 60 SHS | 597 | 2,245 |
| MICROSOFT CORP 425 SHS | 11,587 | 15,899 |
| PEPSICO INC 182 SHS | 12,343 | 15,095 |
| PHILIP MORRIS INT'L INC 159 SHS | 11,229 | 13,854 |
| PROCTER & GAMBLE CO 196 SHS | 11,990 | 15,956 |
| ROYAL DUTCH SHELL PLC 275 SHS | 16,657 | 20,655 |
| RPM INTL INC 622 SHS | 13,362 | 25,819 |
| SANOFI AVENTIS SPON ADR 375 SHS | 12,971 | 20,111 |
| SEADRILL LTD 557 SHS | 16,003 | 22,882 |
| TAIWAN SEMICONDUCTOR MFG CO 1010 SHS | 11,850 | 17,614 |
| TOTAL S A SPON ADR 371 SHS | 17,675 | 22,731 |
| VODAFONE GRP PLC NEW SPON ADR 576 SHS | 14,259 | 22,643 |
| LEGGETT & PLATT INC 732 SHS | 15,095 | 22,648 |
| PAYCHEX INC 565 SHS | 16,999 | 25,724 |
| CA INC 687 SHS | 17,599 | 23,118 |
| NEW YORK COMMUNITY BANCORP INC 1284 SHS | 16,170 | 21,635 |
| PENNYMAC MORTGAGE 767 SHS | 19,733 | 17,610 |
| WESTPAC BANKING CORP SPONSORED ADR 735 SHS | 15,969 | 21,352 |
| ZURICH INSURANCE GRP LTD 680 SHS | 16,305 | 19,836 |
| USB AG JERSEY BRANCH 859 SHS | 28,429 | 33,870 |
| APPLE INC 41 SHS | 18,501 | 23,002 |
| SMITHS GROUP PLC SPON ADR 783 SHS | 15,267 | 19,732 |
| TAL INT'L GROUP INC 417 SHS | 20,021 | 23,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FNMA 1997-46 PL | AT COST | 2,989 | 2,742 |
| GNMA 2001-57 D | AT COST | 2,881 | 3,259 |
| FNMA 2004-60 JB | AT COST | 6,293 | 6,523 |
| GNMA 2004-101 BE | AT COST | 6,805 | 7,528 |
| MASTER ASSET SEC TRUST 2003-10 3A5 | AT COST | 4,351 | 4,368 |
| BANK OF AM ALT 2003 10 4A2 | AT COST | 10,232 | 10,791 |
| STRUCTURED ASSET SEC 2005-5 2A3 | AT COST | 30,006 | 29,197 |
| FNMA 2005-84 TH | AT COST | 480 | 475 |
| FNMA 2005-109 GD | AT COST | 10,585 | 11,240 |
| FHLM 3258 JD | AT COST | 3,907 | 4,012 |
| HANCOCK JOHN INCOME CL C 7904.903 SHS | AT COST | 53,200 | 52,014 |
| NUVEEN HIGH INCOME BD CL C 12076.387 SHS | AT COST | 108,795 | 108,567 |
| PIMCO INCOME CL C 13687.38 SHS | AT COST | 169,840 | 167,807 |
| PIMCO REAL RETURN CL C 2093.159 SHS | AT COST | 26,730 | 22,962 |
| PIMCO TOTAL RETURN CL C 2298.431 SHS | AT COST | 26,763 | 24,570 |
| PRINCIPAL PREFERRED SECURITIES CL C 5187.531 SHS | AT COST | 54,586 | 51,149 |
| ROWE T PRICE CORP INCOME 2621.85 | AT COST | 27,499 | 24,777 |
| ROWE T PRICE SUMMIT GNMA 2612.967 | AT COST | 26,665 | 24,876 |
| VANGUARD INFLATION ADMIRAL CL 896.831 SHS | AT COST | 26,600 | 22,842 |
| VANGUARD LONG TERM ADMIRAL CL 2406.815 SHS | AT COST | 26,722 | 23,226 |
| THORNBURG INCOME BLDR CL C 823.381 SHS | AT COST | 16,418 | 17,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 737 | 737 | 0 | |
| SURGE PROTECTOR | 110 | 110 | 0 | |
| HP COPIER/PRINTER/FAX/SCANNER | 300 | 300 | 0 | |
| LEATHER OFFICE CHAIR | 110 | 110 | 0 | |
| CHERRY DESK | 484 | 484 | 0 | |
| 4 CHAIRS | 512 | 512 | 0 | |
| LATERAL FILE | 140 | 140 | 0 | |
| MACBOOK LAPTOP | 1,354 | 1,354 | 0 | |
| SOFTWARE | 438 | 438 | 0 | |
| FURNITURE | 411 | 411 | 0 | |
| COMPUTER CHARGER | 99 | 99 | 0 | |
| LAPTOP BATTERY | 142 | 142 | 0 | |
| PRINTER | 150 | 150 | 0 | |
| SHREDDER | 110 | 64 | 46 | |
| FAST SPEED SCANNER | 434 | 239 | 195 | |
| HARD DRIVE & FILEMAKER | 252 | 121 | 131 | |
| HP8600 PRINTER | 140 | 7 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,182 | 0 | 1,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOAN RECEIVABLE | 936,618 | 864,197 | 864,197 |
| EXCISE TAX REFUND RECEIVABLE | 691 | 691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBTS | 26,068 | 0 | 0 | |
| BOND | 500 | 0 | 500 | |
| INSURANCE | 525 | 0 | 525 | |
| OFFICE EXPENSE | 870 | 0 | 870 | |
| POSTAGE | 623 | 0 | 623 | |
| SAFE DEPOSIT BOX | 75 | 75 | 0 | |
| STATE FILING FEE | 200 | 200 | 0 | |
| TELEPHONE & COMMUNICATIONS | 1,776 | 0 | 1,776 | |
| COLLECTION FEES | 1,190 | 0 | 1,190 | |
| P O BOX RENTAL | 128 | 64 | 64 | |
| BANK CHARGES | 13 | 0 | 13 | |
| FOREIGN TAX WITHHELD | 717 | 717 | 0 | |
| WEB HOSTING, DOMAIN FEE WEB DOMAIN | 120 | 0 | 120 | |
| INVESTMENT MANAGEMENT FEES | 9,196 | 9,196 | 0 | |
| ADVERTISING | 363 | 0 | 363 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 24,692 | 24,692 | 24,692 |
| AMERICAN CAPITAL, LTD SECURITY LITIGATION SETTLEMENT | 93 | 93 | 93 |
| RECOVERY OF BAD DEBTS | 1,650 | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,630 | 815 | 815 | |
| EXCISE TAX | 2,100 | 0 | 0 |