| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilker Associates | 375 | 375 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2007-03-01 | 8,465 | 5,886 | 0000000015.000000000000 | 5,886 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2007-03-01 | 8,465 | 6,348 | Straight Line | 0000000015.000000000000 | 231 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| American Amcap Fund | 2011-09 | P | 2013-02 | 40,989 | 31,188 | 9,801 | ||||
| American Amcap Fund | 2012-06 | P | 2013-02 | 11 | 8 | 3 | ||||
| American Europacific Growth Fund | 2011-12 | P | 2013-02 | 34,607 | 36,987 | -2,380 | ||||
| American Europacific Growth Fund | 2012-12 | P | 2013-02 | 619 | 592 | 27 | ||||
| American Capital Income Builder | 2011-12 | P | 2013-02 | 117,623 | 128,142 | -10,519 | ||||
| American Capital Income Builder | 2012-12 | P | 2013-02 | 5,048 | 4,833 | 215 | ||||
| MFS Utilities Fund | 2011-09 | P | 2013-02 | 8,955 | 7,493 | 1,462 | ||||
| MFS Utilities Fund | 2013-02 | P | 2013-02 | 14 | 14 | |||||
| American Fundamental Investor | 2007-02 | P | 2013-02 | 14,040 | 13,452 | 588 | ||||
| American Fundamental Investor | 2012-12 | P | 2013-02 | 8 | 8 | |||||
| American Growth Fund of America | 2007-02 | P | 2013-02 | 14,986 | 13,878 | 1,108 | ||||
| American Growth Fund of America | 2012-12 | P | 2013-02 | 14 | 11 | 3 | ||||
| American Amcap Fund | 2007-02 | P | 2013-05 | 14,993 | 13,452 | 1,541 | ||||
| American Fundamental Investor | 2013-03 | P | 2013-05 | 7 | 7 | |||||
| American Growth Fund of America | 2007-02 | P | 2013-05 | 15,000 | 13,061 | 1,939 | ||||
| American Capital World Growth Income Fund | 2008-12 | P | 2013-10 | 3,598 | 2,318 | 1,280 | ||||
| American Capital World Growth Income Fund | 2013-09 | P | 2013-10 | 2 | 2 | |||||
| American Amcap Fund | 2011-09 | P | 2013-10 | 2,381 | 1,572 | 809 | ||||
| American Amcap Fund | 2013-06 | P | 2013-10 | 19 | 15 | 4 | ||||
| American Fundamental Investor | 2007-02 | P | 2013-10 | 10,487 | 8,911 | 1,576 | ||||
| American Fundamental Investor | 2013-09 | P | 2013-10 | 13 | 13 | |||||
| American Growth Fund of America | 2007-02 | P | 2013-10 | 13,500 | 10,764 | 2,736 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch Co. Inc. - Bonds | 459,220 | 500,875 |
| Merrill Lynch Co. Inc. - Mutual Funds | 747,272 | 952,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs - Net of Amortization | 2,117 | 1,886 | 1,886 |
| Description | Amount |
|---|---|
| Other Adjustments | 726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Account Fee | 150 | 150 | ||
| Annual License Fee | 10 | 10 | ||
| Website Expenses | 108 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 300 | 300 |