| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KNOX & DIMONE LLC | 5,000 | 3,750 | 0 | 1,250 |
| THOMPSON KESSLER WIEST & BORQU | 7,800 | 5,850 | 0 | 1,950 |
| WDB CPA PC | 880 | 660 | 0 | 220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING SPAULDING | 2001-04-21 | 71,230 | 21,382 | 87 | 2.56 % | 1,826 | |||
| PAVING-SPAULDING | 2004-11-05 | 1,430 | 772 | 91 | 15.0000 | 95 | |||
| DELL COMPUTER-SERVER | 2010-06-25 | 559 | 280 | 91 | 5.0000 | 112 | |||
| SCANNER | 2011-03-25 | 450 | 158 | 91 | 5.0000 | 90 | |||
| DELL COMPUTER- ADMIN | 2011-08-01 | 579 | 164 | 91 | 5.0000 | 116 | |||
| BROTHER COLOR PRINTER | 2011-10-27 | 477 | 111 | 91 | 5.0000 | 95 | |||
| DELL COMPUTER FINANCE | 2011-11-08 | 920 | 215 | 91 | 5.0000 | 184 | |||
| TREEHOUSE (REMAINDER) | 2001-12-20 | 60,513 | 24,293 | 85 | 3.64 % | 2,201 | 2,201 | ||
| STRUCTURAL IMP T/H (REM) | 2001-12-20 | 11,560 | 4,638 | 85 | 3.64 % | 420 | 420 | ||
| NEW ROOF TREEHOUSE (REM) | 2001-12-20 | 1,429 | 574 | 85 | 3.64 % | 52 | 52 | ||
| SPRINKLER T/H (REM) | 2002-02-10 | 1,493 | 588 | 85 | 3.64 % | 54 | 54 | ||
| STRUCTURAL IMP T/H (REM) | 2002-03-05 | 13,086 | 5,137 | 85 | 3.64 % | 476 | 476 | ||
| LIGHTING T/H (REM) | 2002-08-13 | 535 | 197 | 85 | 3.64 % | 19 | 19 | ||
| TREEHOUSE (LIFE) | 2001-12-20 | 94,784 | 38,051 | 85 | 3.64 % | 3,447 | 3,447 | ||
| STRUCTURAL IMP T/H (LIFE) | 2001-12-20 | 13,379 | 5,367 | 85 | 3.64 % | 487 | 487 | ||
| NEW ROOF TREEHOUSE (LIFE) | 2001-12-20 | 2,239 | 894 | 85 | 3.64 % | 81 | 81 | ||
| IMPROVEMENTS T/H (LIFE) | 2002-06-10 | 19,984 | 7,664 | 85 | 3.64 % | 727 | 727 | ||
| STOVE | 2008-06-13 | 578 | 531 | 91 | 5.0000 | 47 | 47 | ||
| PRESSURE WASHER | 2012-04-13 | 730 | 110 | 91 | 5.0000 | 146 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,472 | 7,538 | 1,934 | 2,330 |
| Buildings | 843,768 | 120,020 | 723,748 | 871,811 |
| Land | 263,821 | 263,821 | 317,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THEDE CULPEPPER ET AL | 3,093 | 2,761 | 0 | 332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 482 | 482 | ||
| DUES AND SUBSCRIPTIONS | 850 | 488 | 363 | |
| INVESTMENT EXPENSES | 3,200 | 3,200 | ||
| OFFICE EXPENSES | 5,331 | 2,665 | 2,665 | |
| Rental Expenses | 6,202 | 6,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGERS | 127,587 | 127,587 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 2,738 | |||
| FOREIGN TAX WITHHOLDING | 9,697 | 9,697 | ||
| OREGON DEPT OF JUSTICE | 1,400 | 1,400 | ||
| PROPERTY | 11,419 | 11,419 |