| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWN TRACTOR | 2003-08-01 | 4,000 | 4,000 | 200DB | 7.00 | ||||
| SIDEWALKS | 1999-09-01 | 2,270 | 2,270 | SL | 7.00 | ||||
| BLACKTOP PARKING LOT | 1998-06-01 | 3,736 | 3,736 | SL | 10.00 | ||||
| CONCRETE SLAB | 1998-12-01 | 8,928 | 8,928 | SL | 7.00 | ||||
| GAZEBO | 2000-04-01 | 3,171 | 3,171 | SL | 7.00 | ||||
| FLAG POLE | 2001-09-01 | 790 | 790 | 200DB | 7.00 | ||||
| 4 BENCHES | 2001-06-01 | 1,536 | 1,536 | 200DB | 7.00 | ||||
| PAVING | 2002-09-01 | 1,590 | 1,590 | SL | 10.00 | ||||
| PARKING LOT/DRIVE | 2003-10-01 | 2,850 | 2,708 | SL | 10.00 | 142 | |||
| OUTDOOR LIGHTING | 2003-08-01 | 1,300 | 1,235 | SL | 10.00 | 65 | |||
| 7 PATIOS | 2006-11-01 | 3,030 | 1,916 | SL | 10.00 | 318 | |||
| GARAGE | 1990-12-01 | 19,747 | 15,827 | SL | 27.50 | 718 | |||
| BUILDING #1 | 1987-01-01 | 441,613 | 417,041 | SL | 27.50 | 15,939 | |||
| BUILDING #1 CONTRACT BALANCE | 1988-01-01 | 1,687 | 1,532 | SL | 27.50 | 61 | |||
| BUILDING #2 | 1989-01-01 | 50,061 | 43,649 | SL | 27.50 | 1,810 | |||
| BUILDING #2 ADDL | 1989-12-01 | 92,450 | 79,160 | SL | 27.50 | 2,981 | |||
| BUILDING #2 ADDL1 | 1990-11-01 | 385,100 | 309,816 | SL | 27.50 | 14,006 | |||
| BUILDING #3 | 1997-12-01 | 721,552 | 394,666 | SL | 27.50 | 26,238 | |||
| BUILDING #3 FINAL | 1999-01-01 | 66,717 | 33,384 | SL | 27.50 | 2,462 | |||
| ROOF | 2003-04-01 | 20,428 | 19,407 | SL | 10.00 | 1,021 | |||
| PUMP | 1999-05-01 | 1,653 | 1,653 | 200DB | 7.00 | ||||
| CARPETING | 1996-11-01 | 666 | 666 | SL | 15.00 | ||||
| 2 DRYERS | 2003-08-01 | 598 | 598 | 200DB | 7.00 | ||||
| PUMP | 2005-05-01 | 2,012 | 2,012 | 200DB | 7.00 | ||||
| 2 TELEVISIONS/STAND | 2006-02-01 | 2,014 | 1,924 | 200DB | 7.00 | 90 | |||
| WHITE REFRIGERATOR | 2006-12-01 | 399 | 381 | 200DB | 7.00 | 18 | |||
| TREES | 1998-10-01 | 6,235 | 6,235 | SL | 10.00 | ||||
| LANDSCAPING | 2006-12-01 | 913 | 578 | SL | 10.00 | 96 | |||
| DRIVEWAY EXTENSION | 2007-06-19 | 2,500 | 1,375 | SL | 10.00 | 250 | |||
| ROOF | 2007-05-21 | 23,282 | 12,804 | SL | 10.00 | 2,328 | |||
| 1209 MAIN HALL CARPET | 2007-07-01 | 3,058 | 2,385 | SL | 7.00 | 449 | |||
| AC CONDENSER 1209-16 | 2007-08-01 | 2,343 | 1,940 | 200DB | 7.00 | 269 | |||
| FURNACE | 2007-12-01 | 2,050 | 1,698 | 200DB | 7.00 | 235 | |||
| PAVING | 2008-05-01 | 5,100 | 2,320 | SL | 10.00 | 505 | |||
| ROOF 1211 | 2008-05-01 | 22,304 | 10,145 | SL | 10.00 | 2,211 | |||
| STOVE | 2009-10-01 | 442 | 351 | 200DB | 5.00 | 49 | |||
| PIANO | 2011-10-26 | 450 | 140 | 200DB | 7.00 | 89 | |||
| APPLIANCES | 2011-12-05 | 668 | 287 | 200DB | 5.00 | 152 | |||
| GCC FLOORING | 2012-09-26 | 930 | 186 | 200DB | 5.00 | 298 | |||
| BERGMAN PAVING | 2012-08-08 | 20,837 | 1,042 | 150DB | 15.00 | 1,980 | |||
| AIR CONDITIONER | 2013-07-30 | 2,285 | 150DB | 15.00 | 114 | ||||
| PAINTING | 2013-05-17 | 21,848 | 150DB | 15.00 | 1,092 | ||||
| BROWN APPLIANCE | 2013-10-12 | 520 | 200DB | 5.00 | 104 | ||||
| SY APPLIANCE | 2013-07-23 | 580 | 200DB | 5.00 | 116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,846,536 | 1,204,977 | 641,559 | |
| DRIVEWAYS, SIDEWALKS | 76,402 | 30,139 | 46,263 | |
| FURNITURE & FIXTURES | 55,679 | 52,154 | 3,525 | |
| GROUNDS EQUIPMENT | 9,371 | 9,371 | ||
| LANDSCAPING & TREES | 7,148 | 5,104 | 2,044 | |
| OFFICE FURNITURE | 1,274 | 1,274 | ||
| SIGNS | 3,517 | 3,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,675 | |||
| BANK CHARGES | ||||
| FEES LICENCES PERMITS | 200 | |||
| LIFELINE | 2,331 | |||
| OFFICE SUPPLIES | 1,440 | |||
| OPERATING SUPPLIES | 3,838 | |||
| POSTAGE | 98 | |||
| BOX RENTAL | ||||
| RESIDENT ACTIVITIES | 1,940 | |||
| GIFT | 100 | |||
| FLOWERS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFELINE | 1,175 | ||
| MOVING | |||
| OTHER |
| Description | Amount |
|---|---|
| ROUNDING | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 19,725 | |||
| PAYROLL TAXES | 4,009 |