| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Roger M Schaefer, CPA Preparation of 990 | 1,650 | |||
| Susan Lopez Monthly bookkeeping | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Senior Notes | 48,120 | 57,765 |
| AT&T Global Notes | 103,215 | 114,636 |
| Bear Stearns Co | 49,817 | 52,226 |
| BellSouth Telecom | 33,812 | 34,574 |
| CocoCola Ent Debs | 53,400 | 64,773 |
| Conoco Phillips | 50,225 | 57,900 |
| Deere & Co | 51,401 | 56,142 |
| EI Du Pont De Nemours | 50,565 | 56,917 |
| Fed Farm Credit | 51,167 | 52,524 |
| Ford Motor co | 26,500 | 30,922 |
| Ford Motor Co | 24,531 | 28,894 |
| GE Global Holdings Corp | 51,880 | 57,069 |
| HSBC Finance Corp | 50,000 | 50,928 |
| Keybank | 48,290 | 53,186 |
| Nationsbank Corp | 54,000 | 58,137 |
| New Plan Realty Tst | 53,011 | 39,570 |
| Simon Properties Group | 50,915 | 50,163 |
| Wal-Mart Co | 49,905 | 54,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co | 35,527 | 56,100 |
| Abbott Labs | 21,007 | 553,102 |
| Abbvie Inc | 22,780 | 762,048 |
| Agilent Tech | 6,819 | 87,215 |
| All State | 21,643 | 202,234 |
| Allergan | 14,342 | 660,260 |
| Alliant Energy | 19,522 | 58,824 |
| American Electric Power | 94,726 | 163,590 |
| AT&T | 46,544 | 52,740 |
| Bank of America Corp | 45,365 | 15,570 |
| Berkshire Hathaway Class B | 1,980 | 118,560 |
| Berkshire Hathaway Class A | 2,964 | 177,900 |
| Blackrock Inc | 177,230 | 316,470 |
| Boeing | 1,110 | 40,401 |
| BP Amoco | 82,845 | 290,348 |
| Chevron Texaco Corp | 47,272 | 804,171 |
| Citigroup | 57,305 | 10,422 |
| Comcast | 12,457 | 75,609 |
| ConocoPhillips | 24,328 | 355,299 |
| Ingredion | 486 | 54,768 |
| CSX Corp | 15,643 | 582,593 |
| Delta | 3,379 | |
| Dupont | 52,821 | 389,820 |
| Exxon Mobil Corp | 29,434 | 1,121,296 |
| General Electric Co | 111,193 | 1,871,815 |
| Gerneral Mills Inc | 81,094 | 99,820 |
| GlaxoSmithkline PLC | 80,952 | 918,308 |
| Halliburton | 6,358 | 101,500 |
| Hewlett Packard | 25,634 | 223,840 |
| IBM | 195,225 | 1,693,757 |
| Johnson Controls Inc | 26,679 | 51,300 |
| Kimberly Clark Corp | 62,922 | 104,460 |
| Morgan Stanley Dean Witter | 13,005 | 97,843 |
| Nextera Energy Inc | 38,439 | 171,240 |
| Pepsico | 65,217 | 82,940 |
| Pfizer | 24,932 | 427,962 |
| Phillips 66 | 7,229 | 193,905 |
| Pinnacle West Corp | 30,236 | 52,920 |
| Illinois Tool Works | 1,397 | 81,389 |
| Proctor & Gamble | 66,045 | 81,410 |
| Rockwell Automation | 3,065 | 181,966 |
| Rockwell Collins | 2,665 | 150,797 |
| Schlumberger | 15,990 | 180,220 |
| Southern Co | 15,125 | 102,775 |
| Sysco | 29,529 | 36,100 |
| Target Corp | 61,340 | 63,270 |
| Tupperware | 1,035 | 56,718 |
| Verizon Communications | 57,012 | 73,710 |
| Wendys/Arbys Group Inc | 8,393 | 82,308 |
| Westar Energy | 30,142 | 32,170 |
| Wisconsin Energy | 61,937 | 496,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Europacific AM | 57,878 | 109,442 | |
| Income Fund of America | 60,000 | 70,198 | |
| Capital Income Builder | 60,000 | 67,792 | |
| American Balanced Fund | 60,000 | 74,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Edward Zorn Bookkeeping and Legal review | 4,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 130 | 130 | ||
| Dues & Subs | 1,082 | 1,086 |
| Description | Amount |
|---|---|
| Excess FMV over cost of donated stock | 273,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 205 | 205 | ||
| Estimated tax payments | 8,560 | |||
| Income tax | 2,759 |