| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 17,020 | 8,510 | 0 | 8,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Electrical | 1999-10-01 | 33,130 | 12,381 | 87 | 2.56 % | 849 | 849 | ||
| Heating and Air Condition | 1999-10-01 | 36,763 | 13,753 | 87 | 2.56 % | 943 | 943 | ||
| Paving | 1999-10-01 | 13,252 | 10,289 | 66 | 5.91 % | 783 | 783 | ||
| Building | 1999-10-01 | 239,049 | 89,381 | 87 | 2.56 % | 6,129 | 6,129 | ||
| Roof | 1999-10-01 | 14,285 | 5,338 | 87 | 2.56 % | 366 | 366 | ||
| Leasehold Improvements | 1999-10-01 | 64,882 | 24,267 | 87 | 2.56 % | 1,664 | 1,664 | ||
| Computer | 2009-11-23 | 430 | 342 | 53 | 11.52 % | 50 | |||
| Vehicle | 2012-02-28 | 29,416 | 5,883 | 53 | 32.00 % | 9,413 | |||
| Building | 2012-02-28 | 436,600 | 9,329 | 87 | 2.56 % | 11,194 | 11,194 | ||
| 6105 SW Macadam Property | 2012-02-28 | 284,715 | 87 | 2.56 % | 2,334 | 2,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley - See Attached | 3,007,705 | 3,410,784 |
| Umpqua Investments Inc - See Attached | 22,134,978 | 26,184,666 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,439 | 10,992 | 447 | |
| Buildings | 675,649 | 116,033 | 559,616 | 1,326,026 |
| Improvements | 162,312 | 70,633 | 91,679 | |
| Land | 3,133,802 | 3,133,802 | 2,761,806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 29,416 | 15,296 | 14,120 | 29,416 |
| Machinery and Equipment | 4,252 | 4,214 | 38 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 11,824 | 5,912 | 0 | 5,912 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork | 2,905 | 2,905 | 2,905 |
| Macadam Warehouse Properties | 1,483,738 | 1,483,039 | 1,480,000 |
| Personal Property | 92,332 | 92,332 | 92,332 |
| Timber Property | 21,534 | 21,534 | 120,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,624 | 3,312 | 3,312 | |
| Investment Management Fees | 49,715 | 49,715 | ||
| Licenses and Fees | 440 | 220 | 220 | |
| Miscellaneous Expenses | 4,845 | 2,422 | 2,422 | |
| Office Supplies | 2,954 | 1,477 | 1,477 | |
| Rental Expenses | 78,739 | 78,739 | ||
| Telephone Expenses | 3,079 | 1,540 | 1,539 | |
| Utilities | 1,043 | 522 | 521 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
John Janac |
112,284 |
|
Macadam Warehouse Properties |
113,339 |
| Name | Address |
|---|---|
| Estate of Regina M John |
1000 SW Vista Suite 116 Portland,OR97205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 23,041 | |||
| Foreign Taxes | 9,759 | 9,759 | ||
| Oregon CT-12 | 901 | 901 | ||
| Payroll Tax | 13,717 | 6,858 | 6,859 | |
| Property Tax | 681 | 681 |