| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,893 | 0 | 0 | 2,893 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-06-01 | 278,577 | 56,136 | SL | 27.500000000000 | 10,130 | 0 | 10,130 | |
| BUILDING | 2007-06-01 | 409,915 | 82,603 | SL | 27.500000000000 | 14,906 | 0 | 14,906 | |
| LAND | 2007-06-01 | 163,608 | L | 0 | 0 | 0 | |||
| LAND | 2007-06-01 | 240,743 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 376,505 | 75,870 | SL | 27.500000000000 | 13,691 | 0 | 13,691 | |
| WASHER & INSTALLATION | 2007-11-21 | 754 | 754 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2008-06-19 | 637 | 572 | SL | 5.000000000000 | 65 | 0 | 65 | |
| FRIDGE | 2010-11-08 | 1,541 | 667 | SL | 5.000000000000 | 308 | 0 | 308 | |
| LAND | 2007-06-01 | 139,255 | L | 0 | 0 | 0 | |||
| DRYER | 2011-09-15 | 640 | 171 | SL | 5.000000000000 | 128 | 0 | 128 | |
| BUILDING | 2008-09-05 | 359,629 | 56,123 | SL | 27.500000000000 | 13,077 | 0 | 13,077 | |
| LAND | 2008-09-05 | 174,240 | L | 0 | 0 | 0 | |||
| BUILDING | 2007-06-01 | 362,671 | 73,083 | SL | 27.500000000000 | 13,188 | 0 | 13,188 | |
| WASHING MACHINE | 2009-01-12 | 596 | 417 | SL | 5.000000000000 | 119 | 0 | 119 | |
| DRYER | 2010-03-03 | 744 | 422 | SL | 5.000000000000 | 149 | 0 | 149 | |
| ELECTRIC RANGE | 2010-11-08 | 744 | 323 | SL | 5.000000000000 | 149 | 0 | 149 | |
| LAND | 2007-06-01 | 148,133 | 0 % | 0 | 0 | 0 | |||
| FRIDGE | 2011-11-03 | 1,492 | 348 | SL | 5.000000000000 | 298 | 0 | 298 | |
| BUILDING | 2007-06-01 | 343,524 | 69,225 | SL | 27.500000000000 | 12,492 | 0 | 12,492 | |
| WASHER | 2010-03-03 | 788 | 447 | SL | 5.000000000000 | 158 | 0 | 158 | |
| LAND | 2007-06-01 | 147,225 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2012-03-22 | 615 | 92 | SL | 5.000000000000 | 123 | 0 | 123 | |
| FRIDGE | 2012-07-26 | 1,554 | 130 | SL | 5.000000000000 | 311 | 0 | 311 | |
| RANGE OVEN | 2012-10-15 | 675 | 34 | SL | 5.000000000000 | 135 | 0 | 135 | |
| FENCE | 2012-03-22 | 4,648 | 232 | SL | 15.000000000000 | 310 | 0 | 310 | |
| HVAC | 2013-08-21 | 6,641 | SL | 27.500000000000 | 80 | 0 | 80 | ||
| GARBAGE DISPOSAL | 2013-05-09 | 362 | SL | 5.000000000000 | 48 | 0 | 48 | ||
| STOVE HOOD | 2013-03-21 | 439 | SL | 5.000000000000 | 66 | 0 | 66 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - FIXED INCOME FUNDS | 62,245 | 61,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - COMMON STOCK | 19,927 | 47,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - EQUITY FUNDS | AT COST | 264,198 | 299,299 |
| US BANK - BALANCED FUNDS | AT COST | 13,644 | 14,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 25 | 0 | 25 |
| PO BOX | 52 | 26 | 0 | 26 |
| POSTAGE & SHIPPING | 26 | 13 | 0 | 13 |
| REPAIRS & MAINTENANCE | 2,074 | 0 | 2,074 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| REPAIRS & MAINTENANCE | 1,601 | 0 | 1,601 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| REPAIRS & MAINTENANCE | 1,837 | 0 | 1,837 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| HOA FEES | 1,100 | 0 | 1,100 | 0 |
| REPAIRS & MAINTENANCE | 457 | 0 | 457 | 0 |
| TANK RENTAL | 168 | 0 | 168 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 195 | 0 | 195 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| HOA FEES | 240 | 0 | 240 | 0 |
| REPAIRS & MAINTENANCE | 195 | 0 | 195 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,503 | 0 | 1,503 | 0 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,779 | 2,779 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 63 | 0 | 0 | 63 |
| FOREIGN TAXES | 217 | 217 | 0 | 0 |
| PROPERTY TAXES | 3,207 | 0 | 3,207 | 0 |
| PROPERTY TAXES | 3,743 | 0 | 3,743 | 0 |
| PROPERTY TAXES | 4,009 | 0 | 4,009 | 0 |
| PROPERTY TAXES | 4,203 | 0 | 4,203 | 0 |
| PROPERTY TAXES | 3,634 | 0 | 3,634 | 0 |
| PROPERTY TAXES | 3,420 | 0 | 3,420 | 0 |