| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dam, Snell & Taveirne, Ltd. | 7,125 | 7,125 | 7,125 | 0 |
| Nordic Properties, Ltd | 3,600 | 3,600 | 3,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1800 - Building | 1999-05-01 | 84,070 | 29,683 | 87 | 2.56 % | 2,156 | 2,156 | ||
| Roof | 1991-06-30 | 37,727 | 25,806 | 91 | 31.5000 | 1,198 | 1,198 | ||
| Improvement | 1992-06-30 | 5,142 | 3,350 | 91 | 31.5000 | 163 | 163 | ||
| Roof | 1994-06-30 | 1,500 | 761 | 87 | 2.56 % | 38 | 38 | ||
| Doors | 1994-06-30 | 2,550 | 1,401 | 91 | 39.0000 | 65 | 65 | ||
| Improvement | 1996-06-30 | 8,300 | 3,446 | 91 | 39.0000 | 213 | 213 | ||
| Doors | 1996-06-30 | 6,990 | 3,233 | 91 | 39.0000 | 179 | 179 | ||
| HVAC | 1997-06-30 | 3,050 | 1,313 | 91 | 39.0000 | 78 | 78 | ||
| Improvements | 1997-06-30 | 5,228 | 2,253 | 91 | 39.0000 | 134 | 134 | ||
| Improvements | 1998-06-30 | 8,564 | 3,435 | 91 | 39.0000 | 220 | 220 | ||
| Improvements | 1998-01-01 | 125,189 | 51,805 | 91 | 39.0000 | 3,210 | 3,210 | ||
| Improvements | 1992-06-30 | 38,419 | 25,059 | 91 | 31.5000 | 1,220 | 1,220 | ||
| Roof | 1995-06-30 | 1,500 | 770 | 91 | 39.0000 | 19 | 19 | ||
| Improvements | 1996-06-30 | 18,185 | 8,412 | 91 | 39.0000 | 466 | 466 | ||
| Improvement | 1997-06-30 | 1,055 | 453 | 91 | 39.0000 | 27 | 27 | ||
| Roof | 1987-05-01 | 39,972 | 32,519 | 91 | 31.5000 | 1,269 | 1,269 | ||
| HVAC | 1993-08-01 | 6,921 | 3,831 | 91 | 39.0000 | 177 | 177 | ||
| Building | 1989-06-01 | 499,420 | 373,271 | 91 | 31.5000 | 15,855 | 15,855 | ||
| Sign | 1990-06-30 | 1,000 | 730 | 91 | 31.5000 | 32 | 32 | ||
| Improvement | 1992-04-01 | 2,670 | 1,758 | 91 | 31.5000 | 85 | 85 | ||
| Roof | 1993-05-01 | 16,677 | 10,385 | 91 | 31.5000 | 529 | 529 | ||
| Improvement | 1994-06-30 | 55,270 | 29,160 | 91 | 39.0000 | 1,417 | 1,417 | ||
| 2495 - Building | 1993-02-12 | 190,000 | 114,862 | 91 | 31.5000 | 6,032 | 6,032 | ||
| Improvement | 1993-12-01 | 171,378 | 93,137 | 91 | 39.0000 | 4,394 | 4,394 | ||
| Improvement | 1994-06-30 | 7,870 | 4,155 | 91 | 39.0000 | 202 | 202 | ||
| Improvement | 1995-06-30 | 5,434 | 2,685 | 91 | 39.0000 | 139 | 139 | ||
| Roof | 1995-06-30 | 7,649 | 3,782 | 91 | 39.0000 | 98 | 98 | ||
| Driveway | 1996-06-30 | 6,264 | 2,903 | 91 | 39.0000 | 161 | 161 | ||
| 810 Improvements | 2002-03-01 | 14,817 | 4,101 | 87 | 2.56 % | 380 | 380 | ||
| 2495 Office renovation | 2004-04-13 | 22,601 | 5,043 | 87 | 2.56 % | 579 | 579 | ||
| 2451 Dock pit & leveler | 2004-05-31 | 7,666 | 1,699 | 87 | 2.56 % | 197 | 197 | ||
| 2451 Rehab unit 2471 | 2004-07-28 | 5,950 | 1,294 | 87 | 2.56 % | 153 | 153 | ||
| 2371 Truck dock concrete | 2004-06-01 | 10,462 | 2,290 | 87 | 2.56 % | 268 | 268 | ||
| 2451 build-out Taz Freigh | 2005-03-23 | 97,822 | 19,545 | 87 | 2.56 % | 2,508 | 2,508 | ||
| 2371-2385 Roof | 2013-07-03 | 167,508 | 87 | 1.18 % | 1,972 | 1,972 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | SCHEDULE OF OTHER ASSETS, Form 990-PF, Part II, Line 13The following represents the market value of investments held by the Foundation at Fifth Third Private Bank and First Allied as of December 31, 2013. Detailed account statements are available at the Foundations office.Money Market $ 132,843 Equities 2,870,845Alternative Strategies 504,762REIT 225,717 Fixed income 1,080,862 ----------Total $4,815,029 ========== |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 3,009,034 | 1,952,057 | 1,056,977 | 3,215,000 |
| Land | 418,571 | 418,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility deposit | 616 | 854 | 854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office and insurance | 2,289 | 2,289 | 2,289 | |
| Rental Expenses | 242,765 | 242,765 | 242,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant's deposits | 39,980 | 58,200 |
| Real estate tax credit | 9,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees-Fifth Third | 16,499 | 16,499 | 16,499 | 0 |
| Investment fees-First Allied | 13 | 13 | 13 | 0 |
| Investment fees-Union Bank | 3,182 | 3,182 | 3,182 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax based on investment income | 3,334 | 3,334 | 3,334 |