| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & AUDIT FEES | 29,675 | 0 | 0 | 29,675 |
| Contractor | Explanation |
|---|---|
| ARABELLA ADVISORS | THE CONSULTANT ASSISTS THE FOUNDATION IN DEVELOPING A RENEWED STRATEGIC FRAMEWORK AND A SET OF OPERATING SYSTEMS AND PROCESSES TO SUPPORT THE FOUNDATIONS'S GIVING. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200000 DUPONT EI NEMOUR 4.875 04/30/14 | 218,456 | 202,906 |
| 200000 GOLDMAN SACHS GROUP 5.00 10/01/14 | 215,824 | 206,358 |
| 100000 SHELL INTL FIN 4.00 03/21/14 | 108,240 | 100,794 |
| 200000 PROCTER & GAMBLE CO 3.5 2/15/15 | 210,351 | 206,618 |
| 100000 TOTAL CAPITAL SA 3.125 10/2/15 | 104,575 | 104,357 |
| 250000 AFLAC INC 2.65 2/15/17 | 263,505 | 257,977 |
| 200000 BOTTLING GROUP LLC 4.125 6/15/15 | 219,450 | 209,764 |
| 100000 CATERPILLAR FINANCIAL 2.65 4/1/16 | 105,375 | 103,687 |
| 250000 GENERAL ELEC CAP CORP 2.9 1/9/17 | 264,945 | 260,993 |
| 100000 OCCIDENTAL PETRO CORP 2.5 2/1/16 | 105,600 | 103,634 |
| 100000 SBC COMMUNICATIONS 5.625 6/15/16 | 116,070 | 110,358 |
| 200000 TOYOTA MOTOR CR CORP 2.8 1/11/16 | 211,706 | 209,002 |
| 150000 VERIZON COMMUNICATIONS 3.0 4/1/16 | 159,276 | 156,420 |
| 100000 BP CAPITAL MARKETS 3.2 3/11/16 | 107,041 | 105,008 |
| 150000 TEVA PHARMA FIN 3.00 6/15/15 | 158,462 | 154,806 |
| 300000 BOEING CAPITAL CORP 2.9 8/15/18 | 321,795 | 312,093 |
| 250000 JOHN DEERE CAP CORP 2.8 9/18/17 | 267,625 | 261,713 |
| 300000 JPMORGAN CHASE & CO 3.15 7/5/16 | 318,776 | 314,514 |
| 200000 VIACOM INC 4.25 9/15/15 | 215,470 | 211,018 |
| 100000 WELLS FARGO & CO 3.676 6/15/16 | 106,692 | 106,474 |
| 200000 VODAFONE GROUP 3.375 11/24/15 | 212,720 | 208,978 |
| 77519.380 HARTFORD FLOATING RATE FUND | 700,000 | 700,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 567 APPLE INC | 100,377 | 318,098 |
| 5138 COCA COLA ENTERPRISES INC | 131,880 | 226,740 |
| 2235 EXXON MOBIL CORP | 123,445 | 226,182 |
| 1895 NORTHROP GRUMMAN CORP | 115,841 | 217,186 |
| 6915 ORACLE CORP | 94,874 | 264,568 |
| 1016 RAYTHEON CO | 30,913 | 92,151 |
| 4000 SNAP ON INC | 145,880 | 438,080 |
| 2355 WAL MART STORES INC | 117,128 | 185,315 |
| 5860 WELLS FARGO & CO | 186,894 | 266,044 |
| 1470 MCKESSON CORP | 106,241 | 237,258 |
| 7565 ISHARES MSCI EAFE INDEX FUND | 382,504 | 507,574 |
| 4091 MACY'S INC | 104,845 | 218,459 |
| 846 PETSMART INC | 62,029 | 61,546 |
| 1779 TJX COS INC | 40,205 | 113,376 |
| 1591 TRAVELERS COMPANIES INC | 79,002 | 144,049 |
| 1733 AMERIPRISE FINANCIAL INC | 98,073 | 199,382 |
| 1546 CHEVRON CORPORATION | 170,038 | 193,111 |
| 5304 COMCAST CORP - CL A | 150,987 | 275,622 |
| 4643 KROGER CO | 110,675 | 183,538 |
| 1817 MICROSOFT CORP | 56,872 | 67,974 |
| 15325 AES CORP | 197,421 | 222,366 |
| 877 ALLIANCE DATA SYSTEMS CORP | 122,323 | 230,590 |
| 429 CF INDUSTRIES HOLDINGS INC | 75,308 | 99,974 |
| 11697 CISCO SYSTEMS INC | 224,648 | 262,364 |
| 929 CVS CAREMARK CORP | 42,195 | 66,488 |
| 4142 DISCOVER FINL SVCS | 132,048 | 231,745 |
| 2657 FRANKLIN RESOURCES INC | 116,652 | 153,389 |
| 2753 GAP INC | 105,207 | 107,587 |
| 925 MARATHON PETROLEUM CORP | 37,573 | 84,850 |
| 934 PPG INDUSTRIES INC | 95,708 | 177,142 |
| 8791 SYMANTEC CORPORATION | 179,198 | 207,292 |
| 880 TIME WARNER CABLE INC | 67,394 | 119,240 |
| 1240 UNION PAC CORP | 170,847 | 208,320 |
| 3590 DELPHI AUTOMOTIVE PLC | 123,558 | 215,867 |
| 22688 VANGUARD FTSE EMERGING MARKETS | 959,580 | 933,384 |
| 3317 AGCO CORP | 202,262 | 196,333 |
| 998 AMERICAN EXPRESS CO | 71,596 | 90,548 |
| 3484 BABCOCK & WILCOX | 103,793 | 119,118 |
| 942 BERKSHIRE HATHAWAY INC | 109,111 | 111,684 |
| 1044 BOEING CO | 124,412 | 142,496 |
| 1224 CELGENE CORP | 144,512 | 206,817 |
| 830 CIGNA CORP | 54,622 | 72,608 |
| 1642 CITIGROUP INC | 68,258 | 85,565 |
| 761 EVEREST RE GROUP LIMITED | 105,822 | 118,617 |
| 4004 HALLIBURTON CO | 212,807 | 203,203 |
| 1379 JOHNSON & JOHNSON | 118,855 | 126,303 |
| 814 MAGNA INTERNATIONAL INC | 60,407 | 66,797 |
| 5660 MYLAN INC | 160,260 | 245,644 |
| 2944 NETAPP INC | 114,050 | 121,116 |
| 804 O'REILLY AUTOMOTIVE INC | 99,929 | 103,483 |
| 1853 OSHKOSH CORP | 84,342 | 93,354 |
| 1908 PACKAGING CORP OF AMERICA | 86,948 | 120,738 |
| 605 ROCK TENN CO | 65,920 | 63,531 |
| 5513 SOUTHWEST AIRLINES CO | 103,644 | 103,865 |
| 4046 TYSON FOODS INC | 93,068 | 135,379 |
| 4198 UNUMPROVIDENT CORP | 115,660 | 147,266 |
| 7000 ISHARES MSCI EMERGING MKT | 299,039 | 292,565 |
| 1648 TE CONNECTIVITY LIMITED | 73,093 | 90,821 |
| 3089 XL GROUP PUBLIC LIMITED COMPANY | 90,838 | 98,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9921.999 COLUMBIA ACORN FUND | AT COST | 284,446 | 370,289 |
| 51944.449 PIMCO COMM REALRETURN STRATEGY | AT COST | 363,618 | 285,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,120 | 0 | 0 | 1,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS INSURANCE | 1,628 | 1,628 | ||
| FILING AND REGISTRATION FEES | 720 | |||
| MEMBERSHIP FEES | 4,365 | 4,365 | ||
| OFFICE SUPPLIES & POSTAGE | 719 | 719 | ||
| SOFTWARE LICENSE FEES | 2,225 | 2,225 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE ADJUSTMENT | 1,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT MANAGEMENT FEES | 45,829 | 45,829 | 0 | 0 |
| EXECUTIVE MANAGEMENT & CONSULTING FEES | 89,833 | 0 | 0 | 89,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 44,615 | |||
| FOREIGN TAX | 6,040 | 6,040 |