| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,025 | 2,571 | 454 |
| Person Name | Explanation |
|---|---|
| JAMES K HAYNER |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FRAZIER LAND SALE | 1995-01 | PURCHASE | 2013-12 | 4,156 | 4,156 | |||||
| CAPITAL GAIN DISTRIBUTIONS | 2013-01 | PURCHASE | 2013-12 | 82,310 | 82,310 | |||||
| EXELON CORP | 2012-05 | PURCHASE | 2013-03 | 70,174 | 84,611 | -14,437 | ||||
| BLACKROCK NGMA PORT | 2010-10 | PURCHASE | 2013-03 | 84,008 | 88,569 | -4,561 | ||||
| BLACKROCK US OPPORTUN | 2008-01 | PURCHASE | 2013-03 | 229,949 | 191,390 | 38,559 | ||||
| BLACK ROCK EQUITY DIVIDEND FUN | 2008-01 | PURCHASE | 2013-03 | 75,000 | 61,286 | 13,714 | ||||
| FEDERATED INTERCONTINENTAL I SH | 2008-01 | PURCHASE | 2013-12 | 90,000 | 78,388 | 11,612 | ||||
| FEDERATED TOTAL RETURN BOND FUND | 2009-11 | PURCHASE | 2013-03 | 20,000 | 19,521 | 479 | ||||
| GOLDMAN SACHS MID CAP VAL | 2006-01 | PURCHASE | 2013-12 | 30,000 | 17,899 | 12,101 | ||||
| GOLDMAN SACHS EMERGILNG MARK ETS EQU | 2010-02 | PURCHASE | 2013-03 | 3,539 | 3,107 | 432 | ||||
| US TRSY INFLN IX | 2009-06 | PURCHASE | 2013-04 | 54,682 | 49,815 | 4,867 | ||||
| VANGRD INFLTN PROT ADM | 2009-11 | PURCHASE | 2013-12 | 35,000 | 33,849 | 1,151 | ||||
| ABBOTT LABORATORIES | 2012-07 | PURCHASE | 2013-05 | 2 | 2 | |||||
| ABBVIE INC | 2012-07 | PURCHASE | 2013-05 | 33 | 25 | 8 | ||||
| MERCK & CO | 2012-07 | PURCHASE | 2013-05 | 30 | 29 | 1 | ||||
| ROYAL DUTCH SHELL | 2009-09 | PURCHASE | 2013-05 | 35 | 30 | 5 | ||||
| CHEVRON CORP | 2011-08 | PURCHASE | 2013-05 | 121 | 93 | 28 | ||||
| LMP CAP & INCOME | 2012-12 | PURCHASE | 2013-11 | 56,221 | 48,463 | 7,758 | ||||
| ISHS GLB ENRGY | 2010-03 | PURCHASE | 2013-03 | 77,163 | 68,550 | 8,613 | ||||
| MALLINCKRODT PLC | 2012-12 | PURCHASE | 2013-06 | 2,876 | 2,778 | 98 | ||||
| ROYAL DUTCH SHELL | 2013-03 | PURCHASE | 2013-07 | 1,051 | 1,123 | -72 | ||||
| CENOVUS ENERGY INC | 2011-02 | PURCHASE | 2013-11 | 28,773 | 36,961 | -8,188 | ||||
| NUVEEN QUALITY PREFERRED | 2012-07 | PURCHASE | 2013-11 | 21,475 | 25,255 | -3,780 | ||||
| ROYAL DUTCH SHELL | 2012-03 | PURCHASE | 2013-07 | 1,575 | 1,750 | -175 | ||||
| BERKSHIRE HATHAWAY INC | 2007-06 | PURCHASE | 2013-11 | 57,530 | 35,903 | 21,627 | ||||
| GEORGIA POWER 8.20% | 2008-11 | PURCHASE | 2013-11 | 50,000 | 50,000 | |||||
| GOOGLE INC | 2008-04 | PURCHASE | 2013-11 | 51,996 | 22,939 | 29,057 | ||||
| ING GROEP NV 8.5% | 2008-06 | PURCHASE | 2013-12 | 50,000 | 50,000 | |||||
| JP MORGAN CHASE 8.625% | 2009-08 | PURCHASE | 2013-09 | 25,000 | 26,821 | -1,821 | ||||
| ROYAL DUTCH SHELL | 2010-12 | PURCHASE | 2013-07 | 25,541 | 23,670 | 1,871 | ||||
| TEMPLETON GLOBAL INCOME | 2011-02 | PURCHASE | 2013-11 | 20,143 | 26,427 | -6,284 | ||||
| MALLINCKRODT | 2012-12 | PURCHASE | 2013-06 | 32 | 31 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND FUNDS | 715,253 | 727,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS/MUTUAL FUNDS | 5,296,589 | 6,020,469 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL BUILDING | 85,341 | 85,341 | ||
| RESIDENTIAL RENTAL | 415,336 | 415,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NWGG STOCK | FMV | 30 | 30 |
| NMH PREFERRED STOCK | 100,000 | 100,000 | |
| PATRONAGE DIVIDENDS RECEIVABLE | 442 | 442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 3,600 | 2,880 | 720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 7,518 | 3,869 | 3,869 |
| KM ENERGY PARTNERS | 18,092 | 12,194 | 12,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 3,998 | |||
| EXPENSES | ||||
| MISC EXPENSES | 29 | 29 | ||
| BANK CHARGES | 114 | 114 | ||
| NOTARAS BLDG EXPENSES | 18,157 | 18,157 | ||
| YARDCARE | ||||
| UTILITIES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP LOSS | -3,517 | -3,517 | |
| LOCKWOOD TRUST | 55,106 | 55,106 | |
| MISC INCOME | 26 | 26 | |
| 11,761 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INCOME | 157,237 | 153,080 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK TRUST FEES | 30,750 | 30,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,086 | 2,086 | ||
| FILING FEE | 25 | 25 | ||
| EXCISE TAX | 3,591 | 3,591 | ||
| LICENSES | ||||
| REAL ESTATE TAX |