| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,718 | 7,324 | 7,324 | 4,394 |
| Person Name | Explanation |
|---|---|
| JOHN WEBSTER | |
| MARION WEBSTER | |
| DAVID WEBSTER | |
| DANIEL WALSER | |
| TOM MACINTOSH | |
| ELEANOR MACINTOSH | |
| JOAN RICE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 7,891,074 | 10,933,131 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUIDLINGS AND EQUIPMENT | 1,856,882 | 820,089 | 1,036,793 | 1,856,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSES | 7,419 | 4,637 | 4,637 | 2,782 |
| BUILDING MAINTENANCE | 32,393 | 20,246 | 20,246 | 12,147 |
| ELECTRICITY EXPENSE | 5,909 | 3,693 | 3,693 | 2,216 |
| EQUIPMENT AND AUTO EXPENSE | 16,379 | 10,237 | 10,237 | 6,142 |
| FUEL OIL | 27,427 | 17,142 | 17,142 | 10,285 |
| GAS AND MOTOR OIL EXPENSE | 11,126 | 6,954 | 6,954 | 4,172 |
| INSURANCE | 25,171 | 15,732 | 15,732 | 9,439 |
| MISCELLANEOUS SUPPLIES | 12,015 | 7,509 | 7,509 | 4,506 |
| POSTAGE | 595 | 372 | 372 | 223 |
| REPAIRS AND MAINTENANCE | 3,104 | 1,940 | 1,940 | 1,164 |
| ROADS AND GROUNDS | 15,215 | 9,509 | 9,509 | 5,706 |
| SPECIAL MOUNTAIN CONSERVATION | 1,879 | 1,174 | 1,174 | 705 |
| TELEPHONE | 5,864 | 3,665 | 3,665 | 2,199 |
| MEMEBERSHIP EXPENSE | 3,799 | 2,374 | 2,374 | 1,425 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,455 | 5,455 | |
| MEMBERSHIP DUES | 7,280 | 7,280 | |
| OTHER INCOME | 3,800 | 3,800 |
| Description | Amount |
|---|---|
| MARKET ADJUSTMENTS | 4,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 580 | 580 | 580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 1,362 | 1,362 |