| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,875 | 0 | 0 | 1,875 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,500 | 4,500 | 9,050 | |
| Machinery and Equipment | 9,050 | 9,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Archival Acquisitions | 156,849 | ||
| ARCHIVAL ACQUISITIONS | 156,849 | ||
| Deposits | 1,440 | ||
| DEPOSITS | 1,440 | ||
| Rounding | 4 | 5 | |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 40 | 40 | ||
| Books, Subscriptions, Reference | 1,422 | 1,422 | ||
| Computer | 1,855 | 1,855 | ||
| Credit Card Processing | 1,239 | 1,239 | ||
| Fuel | 1,266 | 1,266 | ||
| Gifts | 2,083 | 2,083 | ||
| Graphic Design | 3,000 | 3,000 | ||
| Insurance - Liability, D and O | 730 | 730 | ||
| Insurance-Property | 2,322 | 2,322 | ||
| Memberships and Dues | 482 | 482 | ||
| Outside Contract Services | 54,302 | 54,302 | ||
| Parking | 410 | 410 | ||
| PayPal Fees | 107 | 107 | ||
| Postage, Mailing Service | 3,752 | 3,752 | ||
| Supplies | 15,504 | 15,504 | ||
| Telephone, Telecommunications | 2,205 | 2,205 | ||
| Website | 4,250 | 4,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 29,577 | 473 |
| OTHER | 728 | -190 |
| Sales Tax Payable | -117 | |
| Payroll Tax Liability | -345 | |
| Payroll Liabilities | 550 | |
| Fujino/Sutton Loan | 82 | |
| Ed Wright Memorial | 232 | |
| DF Credit Card (7983/4274) | 4,570 | |
| Capital One - Tieton | 989 | |
| AF Credit Card (8749/3311/7973) | ||
| IRA Payable |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information Technology | 12,000 | 0 | 0 | 12,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 34,838 | 21,388 | 13,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Registration Fees | 230 | 230 | ||
| Payroll Taxes | 97 | 97 | ||
| Sales/Use Tax | 71 | 71 | ||
| Taxes, City | 89 | 89 |