| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,082 | 1,362 | 7,720 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 187,790 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 2,657 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 1,245 | 200DB | 7.000000000000 | 276 | 632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 18,104,285 | 20,606,700 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 212,021 | 732,979 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 3,638 | 34,607 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 3,733 | 691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 20,724 | 20,724 |
| 1651 W. LAKE LANSING LLC | AT COST | 55,147 | 55,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,388 | 1,108 | 6,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,528 | 1,729 | 9,799 | |
| OFFICE | 6,936 | 1,040 | 5,896 | |
| POSTAGE | 365 | 55 | 310 | |
| PROMOTIONAL | 551 | 83 | 468 | |
| UTILITIES | 2,943 | 441 | 2,502 | |
| MEMBERSHIP AND DUES | 3,540 | 531 | 3,009 | |
| EXPENSES | 58,606 | 58,606 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 140,376 | 140,376 | 0 | |
| BANK FEES | 30 | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,259 | 639 | 3,620 | |
| FOREIGN TAXES | 8,881 | 8,881 | 0 | |
| PROPERTY TAXES | 67 | 10 | 57 | |
| FEDERAL INCOME TAX | 16,966 | 0 | 0 |